| 樓價： |
$179,940,000.00 |
|
|
| 首期： |
$53,982,000.00 |
| |
| 貸款金額： |
$125,958,000.00 |
全期供款共： |
$202,073,098.88 |
| 每月供款額： |
$673,577.00 (4.125厘息計供300期) |
全期利息共： |
$76,115,098.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$98,970.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,799,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$7,647,450.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,553,219.20 |
$1,103,443.99 |
$861,378.28 |
$753,851.72 |
$579,273.67 |
$474,701.01 |
$405,130.71 |
| 1.500 |
$1,580,537.30 |
$1,130,995.77 |
$889,206.67 |
$781,875.49 |
$607,804.55 |
$503,751.80 |
$434,706.51 |
| 2.000 |
$1,608,160.58 |
$1,158,983.06 |
$917,600.34 |
$810,550.69 |
$637,200.53 |
$533,878.45 |
$465,565.30 |
| 2.500 |
$1,636,088.61 |
$1,187,404.83 |
$946,557.27 |
$839,874.35 |
$667,455.09 |
$565,068.67 |
$497,686.38 |
| 3.000 |
$1,664,320.85 |
$1,216,259.83 |
$976,075.00 |
$869,842.82 |
$698,560.04 |
$597,307.09 |
$531,044.01 |
| 3.500 |
$1,692,856.71 |
$1,245,546.61 |
$1,006,150.58 |
$900,451.75 |
$730,505.66 |
$630,575.44 |
$565,607.71 |
| 4.000 |
$1,721,695.51 |
$1,275,263.51 |
$1,036,780.65 |
$931,696.12 |
$763,280.70 |
$664,852.73 |
$601,342.76 |
| 4.125 |
$1,728,952.46 |
$1,282,759.73 |
$1,044,524.36 |
$939,605.84 |
$771,602.61 |
|
$610,455.11 |
| 4.500 |
$1,750,836.52 |
$1,305,408.67 |
$1,067,961.38 |
$963,570.25 |
$796,872.50 |
$700,115.47 |
$638,210.68 |
| 5.000 |
$1,780,278.92 |
$1,335,980.02 |
$1,099,688.54 |
$996,067.84 |
$831,267.05 |
$736,337.92 |
$676,169.78 |
| 5.500 |
$1,810,021.83 |
$1,366,975.29 |
$1,131,957.48 |
$1,029,181.98 |
$866,449.10 |
$773,492.32 |
$715,175.67 |
| 6.000 |
$1,840,064.31 |
$1,398,392.04 |
$1,164,763.16 |
$1,062,905.18 |
$902,402.23 |
$811,549.16 |
$755,181.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
