| 樓價： |
$18,207,000.00 |
|
|
| 首期： |
$5,462,100.00 |
| |
| 貸款金額： |
$12,744,900.00 |
全期供款共： |
$20,446,509.45 |
| 每月供款額： |
$68,155.03 (4.125厘息計供300期) |
全期利息共： |
$7,701,609.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,103.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$182,070.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$682,763.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$157,160.51 |
$111,650.58 |
$87,157.47 |
$76,277.53 |
$58,613.07 |
$48,032.02 |
$40,992.64 |
| 1.500 |
$159,924.66 |
$114,438.37 |
$89,973.25 |
$79,113.08 |
$61,499.93 |
$50,971.48 |
$43,985.23 |
| 2.000 |
$162,719.68 |
$117,270.23 |
$92,846.22 |
$82,014.54 |
$64,474.33 |
$54,019.81 |
$47,107.63 |
| 2.500 |
$165,545.54 |
$120,146.05 |
$95,776.19 |
$84,981.62 |
$67,535.59 |
$57,175.75 |
$50,357.76 |
| 3.000 |
$168,402.19 |
$123,065.70 |
$98,762.91 |
$88,013.94 |
$70,682.91 |
$60,437.76 |
$53,733.01 |
| 3.500 |
$171,289.55 |
$126,029.05 |
$101,806.07 |
$91,111.07 |
$73,915.29 |
$63,803.97 |
$57,230.30 |
| 4.000 |
$174,207.57 |
$129,035.92 |
$104,905.33 |
$94,272.49 |
$77,231.59 |
$67,272.28 |
$60,846.10 |
| 4.125 |
$174,941.86 |
$129,794.41 |
$105,688.87 |
$95,072.82 |
$78,073.63 |
|
$61,768.12 |
| 4.500 |
$177,156.17 |
$132,086.12 |
$108,060.31 |
$97,497.63 |
$80,630.53 |
$70,840.29 |
$64,576.54 |
| 5.000 |
$180,135.26 |
$135,179.44 |
$111,270.59 |
$100,785.86 |
$84,110.70 |
$74,505.42 |
$68,417.38 |
| 5.500 |
$183,144.76 |
$138,315.66 |
$114,535.68 |
$104,136.47 |
$87,670.55 |
$78,264.84 |
$72,364.14 |
| 6.000 |
$186,184.57 |
$141,494.52 |
$117,855.08 |
$107,548.71 |
$91,308.42 |
$82,115.57 |
$76,412.11 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
