| 樓價： |
$18,601,000.00 |
|
|
| 首期： |
$5,580,300.00 |
| |
| 貸款金額： |
$13,020,700.00 |
全期供款共： |
$20,888,972.50 |
| 每月供款額： |
$69,629.91 (4.125厘息計供300期) |
全期利息共： |
$7,868,272.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,300.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$186,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$697,538.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$160,561.47 |
$114,066.70 |
$89,043.56 |
$77,928.18 |
$59,881.46 |
$49,071.43 |
$41,879.72 |
| 1.500 |
$163,385.43 |
$116,914.82 |
$91,920.27 |
$80,825.09 |
$62,830.79 |
$52,074.51 |
$44,937.07 |
| 2.000 |
$166,240.94 |
$119,807.96 |
$94,855.42 |
$83,789.34 |
$65,869.55 |
$55,188.80 |
$48,127.04 |
| 2.500 |
$169,127.96 |
$122,746.01 |
$97,848.79 |
$86,820.62 |
$68,997.07 |
$58,413.04 |
$51,447.51 |
| 3.000 |
$172,046.42 |
$125,728.85 |
$100,900.14 |
$89,918.56 |
$72,212.49 |
$61,745.63 |
$54,895.80 |
| 3.500 |
$174,996.26 |
$128,756.32 |
$104,009.15 |
$93,082.71 |
$75,514.81 |
$65,184.69 |
$58,468.76 |
| 4.000 |
$177,977.43 |
$131,828.26 |
$107,175.49 |
$96,312.55 |
$78,902.88 |
$68,728.05 |
$62,162.81 |
| 4.125 |
$178,727.60 |
$132,603.17 |
$107,975.98 |
$97,130.20 |
$79,763.14 |
|
$63,104.79 |
| 4.500 |
$180,989.83 |
$134,944.46 |
$110,398.74 |
$99,607.48 |
$82,375.38 |
$72,373.28 |
$65,973.97 |
| 5.000 |
$184,033.39 |
$138,104.73 |
$113,678.48 |
$102,966.87 |
$85,930.86 |
$76,117.72 |
$69,897.93 |
| 5.500 |
$187,108.01 |
$141,308.81 |
$117,014.23 |
$106,389.99 |
$89,567.74 |
$79,958.49 |
$73,930.10 |
| 6.000 |
$190,213.61 |
$144,556.46 |
$120,405.47 |
$109,876.07 |
$93,284.34 |
$83,892.55 |
$78,065.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
