| 樓價： |
$18,639,000.00 |
|
|
| 首期： |
$5,591,700.00 |
| |
| 貸款金額： |
$13,047,300.00 |
全期供款共： |
$20,931,646.60 |
| 每月供款額： |
$69,772.16 (4.125厘息計供300期) |
全期利息共： |
$7,884,346.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,319.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$186,390.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$698,963.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$160,889.48 |
$114,299.73 |
$89,225.46 |
$78,087.37 |
$60,003.79 |
$49,171.68 |
$41,965.27 |
| 1.500 |
$163,719.21 |
$117,153.66 |
$92,108.05 |
$80,990.20 |
$62,959.15 |
$52,180.89 |
$45,028.87 |
| 2.000 |
$166,580.56 |
$120,052.71 |
$95,049.20 |
$83,960.51 |
$66,004.12 |
$55,301.55 |
$48,225.36 |
| 2.500 |
$169,473.47 |
$122,996.77 |
$98,048.69 |
$86,997.99 |
$69,138.02 |
$58,532.37 |
$51,552.61 |
| 3.000 |
$172,397.89 |
$125,985.70 |
$101,106.27 |
$90,102.26 |
$72,360.01 |
$61,871.77 |
$55,007.94 |
| 3.500 |
$175,353.76 |
$129,019.36 |
$104,221.63 |
$93,272.87 |
$75,669.08 |
$65,317.86 |
$58,588.21 |
| 4.000 |
$178,341.02 |
$132,097.57 |
$107,394.43 |
$96,509.30 |
$79,064.07 |
$68,868.46 |
$62,289.81 |
| 4.125 |
$179,092.72 |
$132,874.06 |
$108,196.56 |
$97,328.63 |
$79,926.09 |
|
$63,233.70 |
| 4.500 |
$181,359.57 |
$135,220.14 |
$110,624.28 |
$99,810.97 |
$82,543.66 |
$72,521.13 |
$66,108.75 |
| 5.000 |
$184,409.35 |
$138,386.86 |
$113,910.72 |
$103,177.22 |
$86,106.41 |
$76,273.22 |
$70,040.73 |
| 5.500 |
$187,490.26 |
$141,597.49 |
$117,253.28 |
$106,607.33 |
$89,750.72 |
$80,121.84 |
$74,081.13 |
| 6.000 |
$190,602.19 |
$144,851.78 |
$120,651.44 |
$110,100.53 |
$93,474.91 |
$84,063.94 |
$78,225.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
