| 樓價： |
$18,888,000.00 |
|
|
| 首期： |
$5,666,400.00 |
| |
| 貸款金額： |
$13,221,600.00 |
全期供款共： |
$21,211,274.27 |
| 每月供款額： |
$70,704.25 (4.125厘息計供300期) |
全期利息共： |
$7,989,674.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,444.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$188,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$708,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$163,038.81 |
$115,826.67 |
$90,417.43 |
$79,130.55 |
$60,805.39 |
$49,828.57 |
$42,525.89 |
| 1.500 |
$165,906.35 |
$118,718.73 |
$93,338.53 |
$82,072.16 |
$63,800.22 |
$52,877.98 |
$45,630.41 |
| 2.000 |
$168,805.92 |
$121,656.51 |
$96,318.97 |
$85,082.15 |
$66,885.87 |
$56,040.33 |
$48,869.61 |
| 2.500 |
$171,737.48 |
$124,639.89 |
$99,358.53 |
$88,160.20 |
$70,061.64 |
$59,314.31 |
$52,241.30 |
| 3.000 |
$174,700.97 |
$127,668.75 |
$102,456.96 |
$91,305.94 |
$73,326.68 |
$62,698.32 |
$55,742.80 |
| 3.500 |
$177,696.33 |
$130,742.94 |
$105,613.94 |
$94,518.91 |
$76,679.95 |
$66,190.45 |
$59,370.89 |
| 4.000 |
$180,723.49 |
$133,862.27 |
$108,829.13 |
$97,798.58 |
$80,120.30 |
$69,788.48 |
$63,121.94 |
| 4.125 |
$181,485.24 |
$134,649.14 |
$109,641.97 |
$98,628.85 |
$80,993.83 |
|
$64,078.45 |
| 4.500 |
$183,782.37 |
$137,026.56 |
$112,102.11 |
$101,144.35 |
$83,646.37 |
$73,489.95 |
$66,991.90 |
| 5.000 |
$186,872.89 |
$140,235.58 |
$115,432.46 |
$104,555.57 |
$87,256.71 |
$77,292.16 |
$70,976.41 |
| 5.500 |
$189,994.96 |
$143,489.10 |
$118,819.68 |
$108,031.51 |
$90,949.71 |
$81,192.19 |
$75,070.79 |
| 6.000 |
$193,148.46 |
$146,786.87 |
$122,263.23 |
$111,571.37 |
$94,723.65 |
$85,186.95 |
$79,270.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
