| 樓價： |
$19,088,000.00 |
|
|
| 首期： |
$5,726,400.00 |
| |
| 貸款金額： |
$13,361,600.00 |
全期供款共： |
$21,435,874.80 |
| 每月供款額： |
$71,452.92 (4.125厘息計供300期) |
全期利息共： |
$8,074,274.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,544.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$190,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$715,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$164,765.19 |
$117,053.12 |
$91,374.84 |
$79,968.44 |
$61,449.24 |
$50,356.19 |
$42,976.19 |
| 1.500 |
$167,663.09 |
$119,975.81 |
$94,326.87 |
$82,941.20 |
$64,475.79 |
$53,437.89 |
$46,113.58 |
| 2.000 |
$170,593.36 |
$122,944.70 |
$97,338.86 |
$85,983.06 |
$67,594.11 |
$56,633.72 |
$49,387.08 |
| 2.500 |
$173,555.96 |
$125,959.67 |
$100,410.61 |
$89,093.71 |
$70,803.50 |
$59,942.37 |
$52,794.47 |
| 3.000 |
$176,550.83 |
$129,020.60 |
$103,541.84 |
$92,272.76 |
$74,103.11 |
$63,362.22 |
$56,333.04 |
| 3.500 |
$179,577.91 |
$132,127.34 |
$106,732.26 |
$95,519.75 |
$77,491.90 |
$66,891.32 |
$59,999.56 |
| 4.000 |
$182,637.12 |
$135,279.70 |
$109,981.49 |
$98,834.14 |
$80,968.67 |
$70,527.45 |
$63,790.32 |
| 4.125 |
$183,406.94 |
$136,074.90 |
$110,802.94 |
$99,673.20 |
$81,851.45 |
|
$64,756.96 |
| 4.500 |
$185,728.40 |
$138,477.50 |
$113,289.13 |
$102,215.34 |
$84,532.08 |
$74,268.11 |
$67,701.26 |
| 5.000 |
$188,851.64 |
$141,720.50 |
$116,654.75 |
$105,662.68 |
$88,180.65 |
$78,110.58 |
$71,727.96 |
| 5.500 |
$192,006.76 |
$145,008.47 |
$120,077.83 |
$109,175.42 |
$91,912.75 |
$82,051.91 |
$75,865.70 |
| 6.000 |
$195,193.66 |
$148,341.15 |
$123,557.85 |
$112,752.77 |
$95,726.65 |
$86,088.98 |
$80,109.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
