| 樓價： |
$20,433,000.00 |
|
|
| 首期： |
$6,129,900.00 |
| |
| 貸款金額： |
$14,303,100.00 |
全期供款共： |
$22,946,313.38 |
| 每月供款額： |
$76,487.71 (4.125厘息計供300期) |
全期利息共： |
$8,643,213.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,216.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$204,330.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$793,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$176,375.06 |
$125,301.05 |
$97,813.40 |
$85,603.27 |
$65,779.14 |
$53,904.44 |
$46,004.42 |
| 1.500 |
$179,477.15 |
$128,429.68 |
$100,973.43 |
$88,785.49 |
$69,018.95 |
$57,203.29 |
$49,362.89 |
| 2.000 |
$182,613.90 |
$131,607.76 |
$104,197.66 |
$92,041.69 |
$72,357.00 |
$60,624.31 |
$52,867.04 |
| 2.500 |
$185,785.25 |
$134,835.18 |
$107,485.85 |
$95,371.53 |
$75,792.54 |
$64,166.10 |
$56,514.54 |
| 3.000 |
$188,991.15 |
$138,111.80 |
$110,837.73 |
$98,774.58 |
$79,324.65 |
$67,826.92 |
$60,302.45 |
| 3.500 |
$192,231.53 |
$141,437.45 |
$114,252.94 |
$102,250.36 |
$82,952.22 |
$71,604.69 |
$64,227.31 |
| 4.000 |
$195,506.30 |
$144,811.93 |
$117,731.13 |
$105,798.30 |
$86,673.97 |
$75,497.03 |
$68,285.19 |
| 4.125 |
$196,330.36 |
$145,663.16 |
$118,610.46 |
$106,696.49 |
$87,618.96 |
|
$69,319.94 |
| 4.500 |
$198,815.40 |
$148,235.05 |
$121,271.84 |
$109,417.76 |
$90,488.47 |
$79,501.28 |
$72,471.71 |
| 5.000 |
$202,158.71 |
$151,706.57 |
$124,874.60 |
$113,108.00 |
$94,394.13 |
$83,614.50 |
$76,782.13 |
| 5.500 |
$205,536.16 |
$155,226.22 |
$128,538.89 |
$116,868.26 |
$98,389.21 |
$87,833.55 |
$81,211.43 |
| 6.000 |
$208,947.62 |
$158,793.73 |
$132,264.12 |
$120,697.69 |
$102,471.85 |
$92,155.07 |
$85,754.31 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
