| 樓價： |
$21,681,000.00 |
|
|
| 首期： |
$6,504,300.00 |
| |
| 貸款金額： |
$15,176,700.00 |
全期供款共： |
$24,347,820.70 |
| 每月供款額： |
$81,159.40 (4.125厘息計供300期) |
全期利息共： |
$9,171,120.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,840.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$216,810.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$918,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$187,147.63 |
$132,954.15 |
$103,787.61 |
$90,831.72 |
$69,796.78 |
$57,196.80 |
$48,814.27 |
| 1.500 |
$190,439.20 |
$136,273.87 |
$107,140.66 |
$94,208.31 |
$73,234.47 |
$60,697.14 |
$52,377.86 |
| 2.000 |
$193,767.53 |
$139,646.06 |
$110,561.81 |
$97,663.38 |
$76,776.40 |
$64,327.10 |
$56,096.04 |
| 2.500 |
$197,132.58 |
$143,070.60 |
$114,050.84 |
$101,196.60 |
$80,421.77 |
$68,085.22 |
$59,966.31 |
| 3.000 |
$200,534.29 |
$146,547.35 |
$117,607.44 |
$104,807.50 |
$84,169.61 |
$71,969.63 |
$63,985.58 |
| 3.500 |
$203,972.58 |
$150,076.11 |
$121,231.25 |
$108,495.58 |
$88,018.75 |
$75,978.14 |
$68,150.17 |
| 4.000 |
$207,447.37 |
$153,656.71 |
$124,921.87 |
$112,260.22 |
$91,967.82 |
$80,108.21 |
$72,455.89 |
| 4.125 |
$208,321.76 |
$154,559.93 |
$125,854.91 |
$113,213.26 |
$92,970.52 |
|
$73,553.84 |
| 4.500 |
$210,958.58 |
$157,288.90 |
$128,678.84 |
$116,100.74 |
$96,015.30 |
$84,357.03 |
$76,898.11 |
| 5.000 |
$214,506.10 |
$160,972.45 |
$132,501.65 |
$120,016.38 |
$100,159.50 |
$88,721.48 |
$81,471.81 |
| 5.500 |
$218,089.83 |
$164,707.08 |
$136,389.74 |
$124,006.30 |
$104,398.59 |
$93,198.22 |
$86,171.63 |
| 6.000 |
$221,709.65 |
$168,492.49 |
$140,342.50 |
$128,069.62 |
$108,730.59 |
$97,783.69 |
$90,991.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
