| 樓價： |
$22,465,000.00 |
|
|
| 首期： |
$6,739,500.00 |
| |
| 貸款金額： |
$15,725,500.00 |
全期供款共： |
$25,228,254.79 |
| 每月供款額： |
$84,094.18 (4.125厘息計供300期) |
全期利息共： |
$9,502,754.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,232.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$224,650.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$954,763.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$193,915.02 |
$137,761.86 |
$107,540.64 |
$94,116.25 |
$72,320.68 |
$59,265.08 |
$50,579.42 |
| 1.500 |
$197,325.61 |
$141,201.62 |
$111,014.94 |
$97,614.94 |
$75,882.68 |
$62,891.99 |
$54,271.88 |
| 2.000 |
$200,774.30 |
$144,695.76 |
$114,559.81 |
$101,194.96 |
$79,552.68 |
$66,653.21 |
$58,124.51 |
| 2.500 |
$204,261.03 |
$148,244.13 |
$118,175.00 |
$104,855.94 |
$83,329.88 |
$70,547.22 |
$62,134.74 |
| 3.000 |
$207,785.75 |
$151,846.60 |
$121,860.20 |
$108,597.42 |
$87,213.25 |
$74,572.10 |
$66,299.34 |
| 3.500 |
$211,348.37 |
$155,502.97 |
$125,615.05 |
$112,418.85 |
$91,201.57 |
$78,725.56 |
$70,614.52 |
| 4.000 |
$214,948.81 |
$159,213.04 |
$129,439.13 |
$116,319.62 |
$95,293.44 |
$83,004.98 |
$75,075.94 |
| 4.125 |
$215,854.82 |
$160,148.92 |
$130,405.91 |
$117,307.13 |
$96,332.40 |
|
$76,213.59 |
| 4.500 |
$218,586.99 |
$162,976.58 |
$133,331.96 |
$120,299.02 |
$99,487.28 |
$87,407.44 |
$79,678.80 |
| 5.000 |
$222,262.79 |
$166,793.33 |
$137,293.00 |
$124,356.25 |
$103,781.34 |
$91,929.71 |
$84,417.88 |
| 5.500 |
$225,976.11 |
$170,663.00 |
$141,321.69 |
$128,490.46 |
$108,173.72 |
$96,568.33 |
$89,287.66 |
| 6.000 |
$229,726.82 |
$174,585.29 |
$145,417.39 |
$132,700.71 |
$112,662.37 |
$101,319.62 |
$94,282.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
