| 樓價： |
$22,484,000.00 |
|
|
| 首期： |
$6,745,200.00 |
| |
| 貸款金額： |
$15,738,800.00 |
全期供款共： |
$25,249,591.84 |
| 每月供款額： |
$84,165.31 (4.125厘息計供300期) |
全期利息共： |
$9,510,791.84 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,242.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$224,840.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$955,570.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$194,079.03 |
$137,878.37 |
$107,631.60 |
$94,195.85 |
$72,381.85 |
$59,315.20 |
$50,622.20 |
| 1.500 |
$197,492.50 |
$141,321.05 |
$111,108.83 |
$97,697.50 |
$75,946.86 |
$62,945.18 |
$54,317.78 |
| 2.000 |
$200,944.11 |
$144,818.13 |
$114,656.70 |
$101,280.55 |
$79,619.97 |
$66,709.59 |
$58,173.67 |
| 2.500 |
$204,433.79 |
$148,369.51 |
$118,274.95 |
$104,944.62 |
$83,400.36 |
$70,606.89 |
$62,187.29 |
| 3.000 |
$207,961.49 |
$151,975.02 |
$121,963.27 |
$108,689.26 |
$87,287.01 |
$74,635.17 |
$66,355.42 |
| 3.500 |
$211,527.12 |
$155,634.49 |
$125,721.29 |
$112,513.93 |
$91,278.70 |
$78,792.14 |
$70,674.25 |
| 4.000 |
$215,130.61 |
$159,347.70 |
$129,548.61 |
$116,418.00 |
$95,374.03 |
$83,075.18 |
$75,139.44 |
| 4.125 |
$216,037.39 |
$160,284.37 |
$130,516.20 |
$117,406.35 |
$96,413.88 |
|
$76,278.05 |
| 4.500 |
$218,771.86 |
$163,114.42 |
$133,444.72 |
$120,400.76 |
$99,571.42 |
$87,481.36 |
$79,746.19 |
| 5.000 |
$222,450.77 |
$166,934.39 |
$137,409.12 |
$124,461.43 |
$103,869.11 |
$92,007.46 |
$84,489.28 |
| 5.500 |
$226,167.23 |
$170,807.34 |
$141,441.21 |
$128,599.13 |
$108,265.21 |
$96,650.00 |
$89,363.18 |
| 6.000 |
$229,921.12 |
$174,732.95 |
$145,540.37 |
$132,812.94 |
$112,757.65 |
$101,405.31 |
$94,362.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
