| 樓價： |
$245,000,000.00 |
|
|
| 首期： |
$73,500,000.00 |
| |
| 貸款金額： |
$171,500,000.00 |
全期供款共： |
$275,135,652.02 |
| 每月供款額： |
$917,118.84 (4.125厘息計供300期) |
全期利息共： |
$103,635,652.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$131,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,450,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$10,412,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,114,808.84 |
$1,502,410.68 |
$1,172,822.49 |
$1,026,418.09 |
$788,718.74 |
$646,336.26 |
$551,611.78 |
| 1.500 |
$2,152,004.21 |
$1,539,924.22 |
$1,210,712.65 |
$1,064,574.28 |
$827,565.38 |
$685,890.80 |
$591,881.16 |
| 2.000 |
$2,189,615.11 |
$1,578,030.73 |
$1,249,372.47 |
$1,103,617.42 |
$867,589.92 |
$726,910.19 |
$633,897.40 |
| 2.500 |
$2,227,640.93 |
$1,616,728.81 |
$1,288,799.22 |
$1,143,543.49 |
$908,783.46 |
$769,377.70 |
$677,632.34 |
| 3.000 |
$2,266,080.96 |
$1,656,016.77 |
$1,328,989.52 |
$1,184,347.51 |
$951,134.88 |
$813,272.40 |
$723,050.92 |
| 3.500 |
$2,304,934.38 |
$1,695,892.63 |
$1,369,939.38 |
$1,226,023.56 |
$994,630.92 |
$858,569.42 |
$770,111.64 |
| 4.000 |
$2,344,200.29 |
$1,736,354.12 |
$1,411,644.21 |
$1,268,564.79 |
$1,039,256.26 |
$905,240.18 |
$818,767.23 |
| 4.125 |
$2,354,081.10 |
$1,746,560.71 |
$1,422,187.78 |
$1,279,334.40 |
$1,050,587.08 |
|
$831,174.29 |
| 4.500 |
$2,383,877.66 |
$1,777,398.71 |
$1,454,098.80 |
$1,311,963.49 |
$1,084,993.68 |
$953,252.70 |
$868,965.31 |
| 5.000 |
$2,423,965.41 |
$1,819,023.59 |
$1,497,297.39 |
$1,356,211.07 |
$1,131,824.09 |
$1,002,571.92 |
$920,649.08 |
| 5.500 |
$2,464,462.31 |
$1,861,225.67 |
$1,541,233.65 |
$1,401,298.12 |
$1,179,726.73 |
$1,053,160.05 |
$973,758.14 |
| 6.000 |
$2,505,367.09 |
$1,904,001.61 |
$1,585,900.71 |
$1,447,214.46 |
$1,228,679.27 |
$1,104,976.90 |
$1,028,229.15 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
