樓價: |
$2,454,000.00 |
|
|
首期: |
$736,200.00 |
| |
貸款金額: |
$1,717,800.00 |
全期供款共: |
$2,755,848.53 |
每月供款額: |
$9,186.16 (4.125厘息計供300期) |
全期利息共: |
$1,038,048.53 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,227.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$24,540.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$21,182.62 |
$15,048.64 |
$11,747.37 |
$10,280.94 |
$7,900.06 |
$6,473.92 |
$5,525.12 |
1.500 |
$21,555.18 |
$15,424.38 |
$12,126.89 |
$10,663.12 |
$8,289.17 |
$6,870.11 |
$5,928.47 |
2.000 |
$21,931.90 |
$15,806.07 |
$12,514.12 |
$11,054.19 |
$8,690.06 |
$7,280.97 |
$6,349.32 |
2.500 |
$22,312.78 |
$16,193.68 |
$12,909.03 |
$11,454.11 |
$9,102.67 |
$7,706.34 |
$6,787.39 |
3.000 |
$22,697.81 |
$16,587.20 |
$13,311.59 |
$11,862.81 |
$9,526.88 |
$8,146.00 |
$7,242.31 |
3.500 |
$23,086.98 |
$16,986.61 |
$13,721.76 |
$12,280.25 |
$9,962.55 |
$8,599.71 |
$7,713.69 |
4.000 |
$23,480.28 |
$17,391.89 |
$14,139.49 |
$12,706.36 |
$10,409.53 |
$9,067.18 |
$8,201.04 |
4.125 |
$23,579.24 |
$17,494.12 |
$14,245.10 |
$12,814.23 |
$10,523.02 |
|
$8,325.31 |
4.500 |
$23,877.70 |
$17,803.01 |
$14,564.73 |
$13,141.05 |
$10,867.65 |
$9,548.09 |
$8,703.84 |
5.000 |
$24,279.23 |
$18,219.93 |
$14,997.42 |
$13,584.25 |
$11,336.72 |
$10,042.09 |
$9,221.52 |
5.500 |
$24,684.86 |
$18,642.64 |
$15,437.50 |
$14,035.86 |
$11,816.53 |
$10,548.79 |
$9,753.48 |
6.000 |
$25,094.57 |
$19,071.10 |
$15,884.90 |
$14,495.77 |
$12,306.85 |
$11,067.81 |
$10,299.08 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|