| 樓價： |
$24,941,000.00 |
|
|
| 首期： |
$7,482,300.00 |
| |
| 貸款金額： |
$17,458,700.00 |
全期供款共： |
$28,008,809.38 |
| 每月供款額： |
$93,362.70 (4.125厘息計供300期) |
全期利息共： |
$10,550,109.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,470.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$249,410.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,059,993.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$215,287.54 |
$152,945.41 |
$119,393.33 |
$104,489.36 |
$80,291.57 |
$65,797.03 |
$56,154.08 |
| 1.500 |
$219,074.03 |
$156,764.29 |
$123,250.55 |
$108,373.66 |
$84,246.16 |
$69,823.68 |
$60,253.50 |
| 2.000 |
$222,902.82 |
$160,643.53 |
$127,186.12 |
$112,348.25 |
$88,320.65 |
$73,999.46 |
$64,530.75 |
| 2.500 |
$226,773.85 |
$164,582.99 |
$131,199.76 |
$116,412.73 |
$92,514.16 |
$78,322.65 |
$68,982.97 |
| 3.000 |
$230,687.04 |
$168,582.51 |
$135,291.13 |
$120,566.58 |
$96,825.53 |
$82,791.13 |
$73,606.58 |
| 3.500 |
$234,642.32 |
$172,641.87 |
$139,459.83 |
$124,809.20 |
$101,253.43 |
$87,402.37 |
$78,397.36 |
| 4.000 |
$238,639.59 |
$176,760.85 |
$143,705.38 |
$129,139.90 |
$105,796.29 |
$92,153.45 |
$83,350.50 |
| 4.125 |
$239,645.46 |
$177,799.88 |
$144,778.72 |
$130,236.24 |
$106,949.76 |
|
$84,613.54 |
| 4.500 |
$242,678.75 |
$180,939.19 |
$148,027.26 |
$133,557.88 |
$110,452.36 |
$97,041.12 |
$88,460.67 |
| 5.000 |
$246,759.68 |
$185,176.60 |
$152,424.87 |
$138,062.29 |
$115,219.69 |
$102,061.82 |
$93,722.08 |
| 5.500 |
$250,882.26 |
$189,472.77 |
$156,897.59 |
$142,652.15 |
$120,096.18 |
$107,211.69 |
$99,128.58 |
| 6.000 |
$255,046.37 |
$193,827.36 |
$161,444.69 |
$147,326.43 |
$125,079.55 |
$112,486.65 |
$104,673.73 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
