樓價: |
$2,503,000.00 |
|
|
首期: |
$750,900.00 |
| |
貸款金額: |
$1,752,100.00 |
全期供款共: |
$2,810,875.66 |
每月供款額: |
$9,369.59 (4.125厘息計供300期) |
全期利息共: |
$1,058,775.66 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,251.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$25,030.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$21,605.58 |
$15,349.12 |
$11,981.94 |
$10,486.22 |
$8,057.81 |
$6,603.18 |
$5,635.45 |
1.500 |
$21,985.58 |
$15,732.37 |
$12,369.04 |
$10,876.04 |
$8,454.68 |
$7,007.28 |
$6,046.85 |
2.000 |
$22,369.82 |
$16,121.68 |
$12,764.00 |
$11,274.92 |
$8,863.58 |
$7,426.35 |
$6,476.10 |
2.500 |
$22,758.31 |
$16,517.03 |
$13,166.79 |
$11,682.81 |
$9,284.43 |
$7,860.21 |
$6,922.91 |
3.000 |
$23,151.02 |
$16,918.41 |
$13,577.39 |
$12,099.68 |
$9,717.10 |
$8,308.66 |
$7,386.92 |
3.500 |
$23,547.96 |
$17,325.79 |
$13,995.75 |
$12,525.46 |
$10,161.47 |
$8,771.43 |
$7,867.71 |
4.000 |
$23,949.12 |
$17,739.16 |
$14,421.82 |
$12,960.07 |
$10,617.38 |
$9,248.23 |
$8,364.79 |
4.125 |
$24,050.06 |
$17,843.43 |
$14,529.53 |
$13,070.10 |
$10,733.14 |
|
$8,491.55 |
4.500 |
$24,354.47 |
$18,158.49 |
$14,855.55 |
$13,403.45 |
$11,084.65 |
$9,738.74 |
$8,877.63 |
5.000 |
$24,764.02 |
$18,583.74 |
$15,296.88 |
$13,855.50 |
$11,563.08 |
$10,242.60 |
$9,405.65 |
5.500 |
$25,177.75 |
$19,014.89 |
$15,745.75 |
$14,316.12 |
$12,052.47 |
$10,759.43 |
$9,948.23 |
6.000 |
$25,595.65 |
$19,451.90 |
$16,202.08 |
$14,785.22 |
$12,552.59 |
$11,288.80 |
$10,504.72 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|