樓價: |
$2,538,000.00 |
|
|
首期: |
$761,400.00 |
| |
貸款金額: |
$1,776,600.00 |
全期供款共: |
$2,850,180.75 |
每月供款額: |
$9,500.60 (4.125厘息計供300期) |
全期利息共: |
$1,073,580.75 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,269.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$25,380.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$21,907.69 |
$15,563.75 |
$12,149.48 |
$10,632.85 |
$8,170.48 |
$6,695.52 |
$5,714.25 |
1.500 |
$22,293.01 |
$15,952.36 |
$12,541.99 |
$11,028.12 |
$8,572.90 |
$7,105.27 |
$6,131.41 |
2.000 |
$22,682.63 |
$16,347.11 |
$12,942.48 |
$11,432.58 |
$8,987.52 |
$7,530.20 |
$6,566.66 |
2.500 |
$23,076.54 |
$16,747.99 |
$13,350.91 |
$11,846.18 |
$9,414.25 |
$7,970.12 |
$7,019.72 |
3.000 |
$23,474.75 |
$17,154.98 |
$13,767.25 |
$12,268.87 |
$9,852.98 |
$8,424.84 |
$7,490.22 |
3.500 |
$23,877.24 |
$17,568.06 |
$14,191.45 |
$12,700.60 |
$10,303.56 |
$8,894.08 |
$7,977.73 |
4.000 |
$24,284.00 |
$17,987.21 |
$14,623.48 |
$13,141.30 |
$10,765.85 |
$9,377.55 |
$8,481.76 |
4.125 |
$24,386.36 |
$18,092.94 |
$14,732.70 |
$13,252.86 |
$10,883.22 |
|
$8,610.29 |
4.500 |
$24,695.03 |
$18,412.40 |
$15,063.28 |
$13,590.87 |
$11,239.65 |
$9,874.92 |
$9,001.77 |
5.000 |
$25,110.30 |
$18,843.60 |
$15,510.78 |
$14,049.24 |
$11,724.77 |
$10,385.83 |
$9,537.17 |
5.500 |
$25,529.82 |
$19,280.78 |
$15,965.92 |
$14,516.30 |
$12,221.01 |
$10,909.88 |
$10,087.34 |
6.000 |
$25,953.56 |
$19,723.90 |
$16,428.64 |
$14,991.96 |
$12,728.11 |
$11,446.66 |
$10,651.61 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|