| 樓價： |
$26,287,000.00 |
|
|
| 首期： |
$7,886,100.00 |
| |
| 貸款金額： |
$18,400,900.00 |
全期供款共： |
$29,520,370.96 |
| 每月供款額： |
$98,401.24 (4.125厘息計供300期) |
全期利息共： |
$11,119,470.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,143.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$262,870.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,117,198.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$226,906.04 |
$161,199.47 |
$125,836.67 |
$110,128.38 |
$84,624.69 |
$69,347.92 |
$59,184.57 |
| 1.500 |
$230,896.88 |
$165,224.44 |
$129,902.05 |
$114,222.30 |
$88,792.70 |
$73,591.88 |
$63,505.22 |
| 2.000 |
$234,932.30 |
$169,313.04 |
$134,050.02 |
$118,411.39 |
$93,087.09 |
$77,993.01 |
$68,013.31 |
| 2.500 |
$239,012.23 |
$173,465.10 |
$138,280.27 |
$122,695.22 |
$97,506.90 |
$82,549.52 |
$72,705.80 |
| 3.000 |
$243,136.61 |
$177,680.46 |
$142,592.44 |
$127,073.24 |
$102,050.95 |
$87,259.15 |
$77,578.94 |
| 3.500 |
$247,305.35 |
$181,958.90 |
$146,986.11 |
$131,544.82 |
$106,717.81 |
$92,119.24 |
$82,628.26 |
| 4.000 |
$251,518.34 |
$186,300.17 |
$151,460.78 |
$136,109.24 |
$111,505.83 |
$97,126.73 |
$87,848.71 |
| 4.125 |
$252,578.49 |
$187,395.27 |
$152,592.04 |
$137,264.75 |
$112,721.56 |
|
$89,179.91 |
| 4.500 |
$255,775.48 |
$190,704.00 |
$156,015.90 |
$140,765.65 |
$116,413.18 |
$102,278.18 |
$93,234.66 |
| 5.000 |
$260,076.65 |
$195,170.09 |
$160,650.84 |
$145,513.14 |
$121,437.80 |
$107,569.83 |
$98,780.01 |
| 5.500 |
$264,421.72 |
$199,698.12 |
$165,364.93 |
$150,350.71 |
$126,577.46 |
$112,997.63 |
$104,478.29 |
| 6.000 |
$268,810.55 |
$204,287.72 |
$170,157.44 |
$155,277.25 |
$131,829.76 |
$118,557.26 |
$110,322.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
