| 樓價： |
$2,654,000.00 |
|
|
| 首期： |
$796,200.00 |
| |
| 貸款金額： |
$1,857,800.00 |
全期供款共： |
$2,980,449.06 |
| 每月供款額： |
$9,934.83 (4.125厘息計供300期) |
全期利息共： |
$1,122,649.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,327.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$26,540.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$22,908.99 |
$16,275.09 |
$12,704.78 |
$11,118.83 |
$8,543.92 |
$7,001.54 |
$5,975.42 |
| 1.500 |
$23,311.91 |
$16,681.46 |
$13,115.23 |
$11,532.16 |
$8,964.73 |
$7,430.02 |
$6,411.64 |
| 2.000 |
$23,719.34 |
$17,094.26 |
$13,534.02 |
$11,955.10 |
$9,398.30 |
$7,874.37 |
$6,866.79 |
| 2.500 |
$24,131.26 |
$17,513.46 |
$13,961.11 |
$12,387.61 |
$9,844.54 |
$8,334.40 |
$7,340.56 |
| 3.000 |
$24,547.67 |
$17,939.06 |
$14,396.48 |
$12,829.63 |
$10,303.31 |
$8,809.90 |
$7,832.56 |
| 3.500 |
$24,968.55 |
$18,371.02 |
$14,840.08 |
$13,281.09 |
$10,774.49 |
$9,300.58 |
$8,342.35 |
| 4.000 |
$25,393.91 |
$18,809.32 |
$15,291.85 |
$13,741.92 |
$11,257.90 |
$9,806.15 |
$8,869.42 |
| 4.125 |
$25,500.94 |
$18,919.89 |
$15,406.07 |
$13,858.59 |
$11,380.65 |
|
$9,003.82 |
| 4.500 |
$25,823.72 |
$19,253.94 |
$15,751.75 |
$14,212.05 |
$11,753.36 |
$10,326.26 |
$9,413.20 |
| 5.000 |
$26,257.98 |
$19,704.85 |
$16,219.70 |
$14,691.36 |
$12,260.66 |
$10,860.51 |
$9,973.07 |
| 5.500 |
$26,696.67 |
$20,162.01 |
$16,695.65 |
$15,179.78 |
$12,779.57 |
$11,408.52 |
$10,548.38 |
| 6.000 |
$27,139.77 |
$20,625.39 |
$17,179.51 |
$15,677.17 |
$13,309.86 |
$11,969.83 |
$11,138.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
