| 樓價： |
$27,146,000.00 |
|
|
| 首期： |
$8,143,800.00 |
| |
| 貸款金額： |
$19,002,200.00 |
全期供款共： |
$30,485,030.24 |
| 每月供款額： |
$101,616.77 (4.125厘息計供300期) |
全期利息共： |
$11,482,830.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,573.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$271,460.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,153,705.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$234,320.82 |
$166,467.10 |
$129,948.73 |
$113,727.12 |
$87,390.04 |
$71,614.06 |
$61,118.58 |
| 1.500 |
$238,442.07 |
$170,623.60 |
$134,146.96 |
$117,954.83 |
$91,694.24 |
$75,996.70 |
$65,580.43 |
| 2.000 |
$242,609.35 |
$174,845.81 |
$138,430.47 |
$122,280.81 |
$96,128.96 |
$80,541.65 |
$70,235.83 |
| 2.500 |
$246,822.62 |
$179,133.55 |
$142,798.95 |
$126,704.62 |
$100,693.21 |
$85,247.05 |
$75,081.66 |
| 3.000 |
$251,081.77 |
$183,486.66 |
$147,252.04 |
$131,225.70 |
$105,385.74 |
$90,110.58 |
$80,114.04 |
| 3.500 |
$255,386.73 |
$187,904.90 |
$151,789.28 |
$135,843.41 |
$110,205.11 |
$95,129.49 |
$85,328.37 |
| 4.000 |
$259,737.39 |
$192,388.04 |
$156,410.18 |
$140,556.98 |
$115,149.59 |
$100,300.61 |
$90,719.41 |
| 4.125 |
$260,832.19 |
$193,518.93 |
$157,578.41 |
$141,750.25 |
$116,405.05 |
|
$92,094.11 |
| 4.500 |
$264,133.65 |
$196,935.78 |
$161,114.15 |
$145,365.55 |
$120,217.30 |
$105,620.40 |
$96,281.36 |
| 5.000 |
$268,575.37 |
$201,547.81 |
$165,900.55 |
$150,268.19 |
$125,406.11 |
$111,084.97 |
$102,007.92 |
| 5.500 |
$273,062.42 |
$206,223.80 |
$170,768.69 |
$155,263.83 |
$130,713.72 |
$116,690.13 |
$107,892.40 |
| 6.000 |
$277,594.67 |
$210,963.38 |
$175,717.80 |
$160,351.36 |
$136,137.66 |
$122,431.44 |
$113,927.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
