| 樓價： |
$272,740,000.00 |
|
|
| 首期： |
$81,822,000.00 |
| |
| 貸款金額： |
$190,918,000.00 |
全期供款共： |
$306,287,745.85 |
| 每月供款額： |
$1,020,959.15 (4.125厘息計供300期) |
全期利息共： |
$115,369,745.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$145,370.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,727,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$11,591,450.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,354,256.99 |
$1,672,520.36 |
$1,305,614.72 |
$1,142,633.76 |
$878,021.01 |
$719,517.35 |
$614,067.74 |
| 1.500 |
$2,395,663.79 |
$1,714,281.36 |
$1,347,794.97 |
$1,185,110.16 |
$921,266.04 |
$763,550.44 |
$658,896.60 |
| 2.000 |
$2,437,533.16 |
$1,756,702.46 |
$1,390,832.03 |
$1,228,573.94 |
$965,822.35 |
$809,214.23 |
$705,670.10 |
| 2.500 |
$2,479,864.44 |
$1,799,782.11 |
$1,434,722.85 |
$1,273,020.62 |
$1,011,680.01 |
$856,490.10 |
$754,356.92 |
| 3.000 |
$2,522,656.82 |
$1,843,518.43 |
$1,479,463.68 |
$1,318,444.66 |
$1,058,826.64 |
$905,354.76 |
$804,917.99 |
| 3.500 |
$2,565,909.40 |
$1,887,909.20 |
$1,525,050.07 |
$1,364,839.45 |
$1,107,247.49 |
$955,780.51 |
$857,307.14 |
| 4.000 |
$2,609,621.17 |
$1,932,951.93 |
$1,571,476.90 |
$1,412,197.39 |
$1,156,925.53 |
$1,007,735.54 |
$911,471.73 |
| 4.125 |
$2,620,620.73 |
$1,944,314.15 |
$1,583,214.27 |
$1,424,186.39 |
$1,169,539.26 |
|
$925,283.58 |
| 4.500 |
$2,653,790.99 |
$1,978,643.77 |
$1,618,738.39 |
$1,460,509.89 |
$1,207,841.54 |
$1,061,184.25 |
$967,353.46 |
| 5.000 |
$2,698,417.65 |
$2,024,981.60 |
$1,666,828.12 |
$1,509,767.38 |
$1,259,974.30 |
$1,116,087.62 |
$1,024,889.11 |
| 5.500 |
$2,743,499.80 |
$2,071,961.99 |
$1,715,739.04 |
$1,559,959.39 |
$1,313,300.69 |
$1,172,403.56 |
$1,084,011.41 |
| 6.000 |
$2,789,036.00 |
$2,119,581.22 |
$1,765,463.51 |
$1,611,074.58 |
$1,367,795.85 |
$1,230,087.35 |
$1,144,649.87 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
