| 樓價： |
$27,390,000.00 |
|
|
| 首期： |
$8,217,000.00 |
| |
| 貸款金額： |
$19,173,000.00 |
全期供款共： |
$30,759,042.89 |
| 每月供款額： |
$102,530.14 (4.125厘息計供300期) |
全期利息共： |
$11,586,042.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,695.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$273,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,164,075.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$236,427.00 |
$167,963.38 |
$131,116.77 |
$114,749.35 |
$88,175.54 |
$72,257.76 |
$61,667.95 |
| 1.500 |
$240,585.29 |
$172,157.24 |
$135,352.73 |
$119,015.06 |
$92,518.43 |
$76,679.79 |
$66,169.90 |
| 2.000 |
$244,790.03 |
$176,417.40 |
$139,674.74 |
$123,379.92 |
$96,993.01 |
$81,265.59 |
$70,867.14 |
| 2.500 |
$249,041.16 |
$180,743.68 |
$144,082.49 |
$127,843.50 |
$101,598.28 |
$86,013.29 |
$75,756.53 |
| 3.000 |
$253,338.60 |
$185,135.92 |
$148,575.60 |
$132,405.22 |
$106,333.00 |
$90,920.54 |
$80,834.14 |
| 3.500 |
$257,682.26 |
$189,593.87 |
$153,153.63 |
$137,064.43 |
$111,195.68 |
$95,984.56 |
$86,095.34 |
| 4.000 |
$262,072.02 |
$194,117.30 |
$157,816.06 |
$141,820.37 |
$116,184.61 |
$101,202.16 |
$91,534.83 |
| 4.125 |
$263,176.66 |
$195,258.36 |
$158,994.79 |
$143,024.36 |
$117,451.35 |
|
$92,921.89 |
| 4.500 |
$266,507.79 |
$198,705.92 |
$162,562.31 |
$146,672.16 |
$121,297.86 |
$106,569.76 |
$97,146.77 |
| 5.000 |
$270,989.44 |
$203,359.41 |
$167,391.74 |
$151,618.86 |
$126,533.31 |
$112,083.45 |
$102,924.81 |
| 5.500 |
$275,516.83 |
$208,077.43 |
$172,303.63 |
$156,659.41 |
$131,888.63 |
$117,738.99 |
$108,862.19 |
| 6.000 |
$280,089.82 |
$212,859.61 |
$177,297.23 |
$161,792.67 |
$137,361.33 |
$123,531.91 |
$114,951.82 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
