| 樓價： |
$2,786,000.00 |
|
|
| 首期： |
$835,800.00 |
| |
| 貸款金額： |
$1,950,200.00 |
全期供款共： |
$3,128,685.41 |
| 每月供款額： |
$10,428.95 (4.125厘息計供300期) |
全期利息共： |
$1,178,485.41 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,393.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$27,860.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$24,048.40 |
$17,084.56 |
$13,336.67 |
$11,671.84 |
$8,968.86 |
$7,349.77 |
$6,272.61 |
| 1.500 |
$24,471.36 |
$17,511.14 |
$13,767.53 |
$12,105.73 |
$9,410.60 |
$7,799.56 |
$6,730.53 |
| 2.000 |
$24,899.05 |
$17,944.46 |
$14,207.15 |
$12,549.71 |
$9,865.74 |
$8,266.01 |
$7,208.32 |
| 2.500 |
$25,331.46 |
$18,384.52 |
$14,655.49 |
$13,003.72 |
$10,334.17 |
$8,748.92 |
$7,705.65 |
| 3.000 |
$25,768.58 |
$18,831.28 |
$15,112.51 |
$13,467.72 |
$10,815.76 |
$9,248.07 |
$8,222.12 |
| 3.500 |
$26,210.40 |
$19,284.72 |
$15,578.17 |
$13,941.64 |
$11,310.37 |
$9,763.16 |
$8,757.27 |
| 4.000 |
$26,656.91 |
$19,744.83 |
$16,052.41 |
$14,425.39 |
$11,817.83 |
$10,293.87 |
$9,310.55 |
| 4.125 |
$26,769.27 |
$19,860.89 |
$16,172.31 |
$14,547.86 |
$11,946.68 |
|
$9,451.64 |
| 4.500 |
$27,108.09 |
$20,211.56 |
$16,535.18 |
$14,918.90 |
$12,337.93 |
$10,839.84 |
$9,881.38 |
| 5.000 |
$27,563.95 |
$20,684.90 |
$17,026.41 |
$15,422.06 |
$12,870.46 |
$11,400.67 |
$10,469.10 |
| 5.500 |
$28,024.46 |
$21,164.79 |
$17,526.03 |
$15,934.76 |
$13,415.18 |
$11,975.93 |
$11,073.02 |
| 6.000 |
$28,489.60 |
$21,651.22 |
$18,033.96 |
$16,456.90 |
$13,971.84 |
$12,565.17 |
$11,692.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
