| 樓價： |
$28,210,000.00 |
|
|
| 首期： |
$8,463,000.00 |
| |
| 貸款金額： |
$19,747,000.00 |
全期供款共： |
$31,679,905.08 |
| 每月供款額： |
$105,599.68 (4.125厘息計供300期) |
全期利息共： |
$11,932,905.08 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,105.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$282,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,198,925.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$243,505.13 |
$172,991.86 |
$135,042.13 |
$118,184.71 |
$90,815.33 |
$74,421.00 |
$63,514.16 |
| 1.500 |
$247,787.91 |
$177,311.27 |
$139,404.91 |
$122,578.12 |
$95,288.24 |
$78,975.43 |
$68,150.89 |
| 2.000 |
$252,118.54 |
$181,698.97 |
$143,856.32 |
$127,073.66 |
$99,896.78 |
$83,698.52 |
$72,988.76 |
| 2.500 |
$256,496.94 |
$186,154.77 |
$148,396.02 |
$131,670.87 |
$104,639.92 |
$88,588.35 |
$78,024.52 |
| 3.000 |
$260,923.04 |
$190,678.50 |
$153,023.65 |
$136,369.16 |
$109,516.39 |
$93,642.51 |
$83,254.15 |
| 3.500 |
$265,396.73 |
$195,269.92 |
$157,738.73 |
$141,167.86 |
$114,524.65 |
$98,858.14 |
$88,672.85 |
| 4.000 |
$269,917.92 |
$199,928.77 |
$162,540.75 |
$146,066.17 |
$119,662.94 |
$104,231.94 |
$94,275.20 |
| 4.125 |
$271,055.62 |
$201,103.99 |
$163,754.76 |
$147,306.22 |
$120,967.60 |
|
$95,703.78 |
| 4.500 |
$274,486.49 |
$204,654.77 |
$167,429.09 |
$151,063.22 |
$124,929.27 |
$109,760.24 |
$100,055.15 |
| 5.000 |
$279,102.30 |
$209,447.57 |
$172,403.10 |
$156,158.02 |
$130,321.46 |
$115,439.00 |
$106,006.17 |
| 5.500 |
$283,765.23 |
$214,306.84 |
$177,462.05 |
$161,349.47 |
$135,837.11 |
$121,263.86 |
$112,121.29 |
| 6.000 |
$288,475.13 |
$219,232.19 |
$182,605.14 |
$166,636.41 |
$141,473.64 |
$127,230.20 |
$118,393.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
