| 樓價： |
$306,550,000.00 |
|
|
| 首期： |
$91,965,000.00 |
| |
| 貸款金額： |
$214,585,000.00 |
全期供款共： |
$344,256,465.83 |
| 每月供款額： |
$1,147,521.55 (4.125厘息計供300期) |
全期利息共： |
$129,671,465.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$162,275.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$3,065,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$13,028,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,646,100.61 |
$1,879,853.04 |
$1,467,464.23 |
$1,284,279.45 |
$986,864.20 |
$808,711.76 |
$690,190.16 |
| 1.500 |
$2,692,640.37 |
$1,926,790.90 |
$1,514,873.31 |
$1,332,021.41 |
$1,035,470.07 |
$858,203.37 |
$740,576.20 |
| 2.000 |
$2,739,700.05 |
$1,974,470.70 |
$1,563,245.43 |
$1,380,873.15 |
$1,085,549.75 |
$909,527.83 |
$793,147.95 |
| 2.500 |
$2,787,278.89 |
$2,022,890.69 |
$1,612,577.15 |
$1,430,829.62 |
$1,137,092.12 |
$962,664.22 |
$847,870.18 |
| 3.000 |
$2,835,375.99 |
$2,072,048.74 |
$1,662,864.24 |
$1,481,884.61 |
$1,190,083.26 |
$1,017,586.35 |
$904,699.02 |
| 3.500 |
$2,883,990.35 |
$2,121,942.39 |
$1,714,101.71 |
$1,534,030.70 |
$1,244,506.56 |
$1,074,263.09 |
$963,582.54 |
| 4.000 |
$2,933,120.81 |
$2,172,568.80 |
$1,766,283.80 |
$1,587,259.34 |
$1,300,342.89 |
$1,132,658.68 |
$1,024,461.61 |
| 4.125 |
$2,945,483.92 |
$2,185,339.53 |
$1,779,476.18 |
$1,600,734.53 |
$1,314,520.28 |
|
$1,039,985.63 |
| 4.500 |
$2,982,766.11 |
$2,223,924.79 |
$1,819,404.03 |
$1,641,560.85 |
$1,357,570.66 |
$1,192,733.12 |
$1,087,270.67 |
| 5.000 |
$3,032,924.88 |
$2,276,006.86 |
$1,873,455.16 |
$1,696,924.50 |
$1,416,166.02 |
$1,254,442.54 |
$1,151,938.68 |
| 5.500 |
$3,083,595.60 |
$2,328,811.14 |
$1,928,429.29 |
$1,753,338.53 |
$1,476,102.98 |
$1,317,739.65 |
$1,218,390.03 |
| 6.000 |
$3,134,776.66 |
$2,382,333.44 |
$1,984,317.80 |
$1,810,790.17 |
$1,537,353.59 |
$1,382,574.16 |
$1,286,545.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
