| 樓價： |
$32,240,000.00 |
|
|
| 首期： |
$9,672,000.00 |
| |
| 貸款金額： |
$22,568,000.00 |
全期供款共： |
$36,205,605.80 |
| 每月供款額： |
$120,685.35 (4.125厘息計供300期) |
全期利息共： |
$13,637,605.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,120.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$322,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,370,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$278,291.58 |
$197,704.98 |
$154,333.87 |
$135,068.24 |
$103,788.95 |
$85,052.58 |
$72,587.61 |
| 1.500 |
$283,186.19 |
$202,641.46 |
$159,319.90 |
$140,089.28 |
$108,900.85 |
$90,257.63 |
$77,886.73 |
| 2.000 |
$288,135.47 |
$207,655.96 |
$164,407.22 |
$145,227.04 |
$114,167.75 |
$95,655.45 |
$83,415.72 |
| 2.500 |
$293,139.36 |
$212,748.31 |
$169,595.46 |
$150,480.99 |
$119,588.48 |
$101,243.82 |
$89,170.88 |
| 3.000 |
$298,197.76 |
$217,918.29 |
$174,884.17 |
$155,850.46 |
$125,161.59 |
$107,020.01 |
$95,147.60 |
| 3.500 |
$303,310.55 |
$223,165.63 |
$180,272.84 |
$161,334.69 |
$130,885.31 |
$112,980.73 |
$101,340.41 |
| 4.000 |
$308,477.62 |
$228,490.03 |
$185,760.85 |
$166,932.77 |
$136,757.64 |
$119,122.22 |
$107,743.08 |
| 4.125 |
$309,777.86 |
$229,833.13 |
$187,148.30 |
$168,349.96 |
$138,248.68 |
|
$109,375.75 |
| 4.500 |
$313,698.84 |
$233,891.16 |
$191,347.53 |
$172,643.69 |
$142,776.31 |
$125,440.27 |
$114,348.74 |
| 5.000 |
$318,974.06 |
$239,368.65 |
$197,032.11 |
$178,466.31 |
$148,938.81 |
$131,930.28 |
$121,149.90 |
| 5.500 |
$324,303.12 |
$244,922.10 |
$202,813.77 |
$184,399.39 |
$155,242.41 |
$138,587.27 |
$128,138.62 |
| 6.000 |
$329,685.86 |
$250,551.07 |
$208,691.59 |
$190,441.61 |
$161,684.16 |
$145,405.94 |
$135,306.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
