| 樓價： |
$32,380,000.00 |
|
|
| 首期： |
$9,714,000.00 |
| |
| 貸款金額： |
$22,666,000.00 |
全期供款共： |
$36,362,826.17 |
| 每月供款額： |
$121,209.42 (4.125厘息計供300期) |
全期利息共： |
$13,696,826.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,190.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$323,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,376,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$279,500.04 |
$198,563.50 |
$155,004.05 |
$135,654.77 |
$104,239.64 |
$85,421.91 |
$72,902.81 |
| 1.500 |
$284,415.90 |
$203,521.41 |
$160,011.74 |
$140,697.61 |
$109,373.74 |
$90,649.57 |
$78,224.95 |
| 2.000 |
$289,386.68 |
$208,557.69 |
$165,121.15 |
$145,857.68 |
$114,663.52 |
$96,070.82 |
$83,777.95 |
| 2.500 |
$294,412.30 |
$213,672.16 |
$170,331.91 |
$151,134.44 |
$120,107.79 |
$101,683.47 |
$89,558.10 |
| 3.000 |
$299,492.66 |
$218,864.58 |
$175,643.59 |
$156,527.23 |
$125,705.09 |
$107,484.74 |
$95,560.77 |
| 3.500 |
$304,627.65 |
$224,134.71 |
$181,055.66 |
$162,035.28 |
$131,453.67 |
$113,471.34 |
$101,780.47 |
| 4.000 |
$309,817.16 |
$229,482.23 |
$186,567.51 |
$167,657.67 |
$137,351.50 |
$119,639.50 |
$108,210.95 |
| 4.125 |
$311,123.04 |
$230,831.17 |
$187,960.98 |
$169,081.01 |
$138,849.02 |
|
$109,850.71 |
| 4.500 |
$315,061.06 |
$234,906.82 |
$192,178.45 |
$173,393.38 |
$143,396.31 |
$125,984.99 |
$114,845.29 |
| 5.000 |
$320,359.18 |
$240,408.10 |
$197,887.71 |
$179,241.28 |
$149,585.57 |
$132,503.18 |
$121,675.99 |
| 5.500 |
$325,711.39 |
$245,985.66 |
$203,694.47 |
$185,200.14 |
$155,916.54 |
$139,189.07 |
$128,695.06 |
| 6.000 |
$331,117.50 |
$251,639.07 |
$209,597.82 |
$191,268.59 |
$162,386.26 |
$146,037.36 |
$135,894.12 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
