| 樓價： |
$3,245,000.00 |
|
|
| 首期： |
$973,500.00 |
| |
| 貸款金額： |
$2,271,500.00 |
全期供款共： |
$3,644,143.64 |
| 每月供款額： |
$12,147.15 (4.125厘息計供300期) |
全期利息共： |
$1,372,643.64 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,622.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$32,450.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$24,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$28,010.43 |
$19,899.28 |
$15,533.91 |
$13,594.80 |
$10,446.50 |
$8,560.66 |
$7,306.04 |
| 1.500 |
$28,503.08 |
$20,396.14 |
$16,035.77 |
$14,100.18 |
$10,961.02 |
$9,084.55 |
$7,839.41 |
| 2.000 |
$29,001.23 |
$20,900.86 |
$16,547.81 |
$14,617.30 |
$11,491.14 |
$9,627.85 |
$8,395.91 |
| 2.500 |
$29,504.88 |
$21,413.41 |
$17,070.01 |
$15,146.12 |
$12,036.74 |
$10,190.33 |
$8,975.17 |
| 3.000 |
$30,014.01 |
$21,933.77 |
$17,602.33 |
$15,686.56 |
$12,597.68 |
$10,771.71 |
$9,576.74 |
| 3.500 |
$30,528.62 |
$22,461.92 |
$18,144.71 |
$16,238.56 |
$13,173.78 |
$11,371.66 |
$10,200.05 |
| 4.000 |
$31,048.69 |
$22,997.83 |
$18,697.08 |
$16,802.01 |
$13,764.84 |
$11,989.81 |
$10,844.49 |
| 4.125 |
$31,179.56 |
$23,133.02 |
$18,836.73 |
$16,944.65 |
$13,914.92 |
|
$11,008.82 |
| 4.500 |
$31,574.22 |
$23,541.46 |
$19,259.39 |
$17,376.82 |
$14,370.63 |
$12,625.73 |
$11,509.36 |
| 5.000 |
$32,105.17 |
$24,092.78 |
$19,831.55 |
$17,962.88 |
$14,990.89 |
$13,278.96 |
$12,193.90 |
| 5.500 |
$32,641.55 |
$24,651.74 |
$20,413.48 |
$18,560.05 |
$15,625.36 |
$13,949.00 |
$12,897.33 |
| 6.000 |
$33,183.33 |
$25,218.31 |
$21,005.09 |
$19,168.21 |
$16,273.73 |
$14,635.31 |
$13,618.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
