| 樓價： |
$3,269,000.00 |
|
|
| 首期： |
$980,700.00 |
| |
| 貸款金額： |
$2,288,300.00 |
全期供款共： |
$3,671,095.70 |
| 每月供款額： |
$12,236.99 (4.125厘息計供300期) |
全期利息共： |
$1,382,795.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,634.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$32,690.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$27,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$28,217.59 |
$20,046.45 |
$15,648.80 |
$13,695.35 |
$10,523.76 |
$8,623.97 |
$7,360.08 |
| 1.500 |
$28,713.88 |
$20,546.99 |
$16,154.37 |
$14,204.46 |
$11,042.09 |
$9,151.74 |
$7,897.39 |
| 2.000 |
$29,215.72 |
$21,055.44 |
$16,670.20 |
$14,725.41 |
$11,576.13 |
$9,699.06 |
$8,458.00 |
| 2.500 |
$29,723.09 |
$21,571.78 |
$17,196.26 |
$15,258.14 |
$12,125.77 |
$10,265.70 |
$9,041.55 |
| 3.000 |
$30,235.99 |
$22,096.00 |
$17,732.52 |
$15,802.58 |
$12,690.86 |
$10,851.38 |
$9,647.57 |
| 3.500 |
$30,754.41 |
$22,628.05 |
$18,278.91 |
$16,358.66 |
$13,271.22 |
$11,455.77 |
$10,275.49 |
| 4.000 |
$31,278.33 |
$23,167.92 |
$18,835.37 |
$16,926.28 |
$13,866.65 |
$12,078.49 |
$10,924.69 |
| 4.125 |
$31,410.17 |
$23,304.11 |
$18,976.05 |
$17,069.98 |
$14,017.83 |
|
$11,090.24 |
| 4.500 |
$31,807.74 |
$23,715.58 |
$19,401.83 |
$17,505.34 |
$14,476.92 |
$12,719.11 |
$11,594.48 |
| 5.000 |
$32,342.62 |
$24,270.97 |
$19,978.23 |
$18,095.73 |
$15,101.77 |
$13,377.17 |
$12,284.09 |
| 5.500 |
$32,882.97 |
$24,834.07 |
$20,564.46 |
$18,697.32 |
$15,740.93 |
$14,052.16 |
$12,992.72 |
| 6.000 |
$33,428.76 |
$25,404.82 |
$21,160.45 |
$19,309.98 |
$16,394.09 |
$14,743.55 |
$13,719.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
