| 樓價： |
$33,125,000.00 |
|
|
| 首期： |
$9,937,500.00 |
| |
| 貸款金額： |
$23,187,500.00 |
全期供款共： |
$37,199,463.16 |
| 每月供款額： |
$123,998.21 (4.125厘息計供300期) |
全期利息共： |
$14,011,963.16 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,562.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$331,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,407,813.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$285,930.79 |
$203,132.06 |
$158,570.39 |
$138,775.92 |
$106,637.99 |
$87,387.30 |
$74,580.16 |
| 1.500 |
$290,959.75 |
$208,204.04 |
$163,693.29 |
$143,934.79 |
$111,890.22 |
$92,735.24 |
$80,024.75 |
| 2.000 |
$296,044.90 |
$213,356.20 |
$168,920.26 |
$149,213.58 |
$117,301.70 |
$98,281.22 |
$85,705.52 |
| 2.500 |
$301,186.15 |
$218,588.33 |
$174,250.91 |
$154,611.75 |
$122,871.23 |
$104,023.01 |
$91,618.66 |
| 3.000 |
$306,383.40 |
$223,900.23 |
$179,684.81 |
$160,128.62 |
$128,597.32 |
$109,957.75 |
$97,759.44 |
| 3.500 |
$311,636.54 |
$229,291.61 |
$185,221.40 |
$165,763.39 |
$134,478.16 |
$116,082.09 |
$104,122.24 |
| 4.000 |
$316,945.45 |
$234,762.16 |
$190,860.06 |
$171,515.14 |
$140,511.69 |
$122,392.17 |
$110,700.67 |
| 4.125 |
$318,281.37 |
$236,142.14 |
$192,285.59 |
$172,971.23 |
$142,043.66 |
|
$112,378.16 |
| 4.500 |
$322,309.99 |
$240,311.56 |
$196,600.09 |
$177,382.82 |
$146,695.57 |
$128,883.66 |
$117,487.66 |
| 5.000 |
$327,730.02 |
$245,939.41 |
$202,440.72 |
$183,365.27 |
$153,027.24 |
$135,551.82 |
$124,475.51 |
| 5.500 |
$333,205.36 |
$251,645.31 |
$208,381.08 |
$189,461.23 |
$159,503.87 |
$142,391.54 |
$131,656.07 |
| 6.000 |
$338,735.86 |
$257,428.79 |
$214,420.25 |
$195,669.30 |
$166,122.45 |
$149,397.39 |
$139,020.78 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
