| 樓價： |
$33,200,000.00 |
|
|
| 首期： |
$9,960,000.00 |
| |
| 貸款金額： |
$23,240,000.00 |
全期供款共： |
$37,283,688.36 |
| 每月供款額： |
$124,278.96 (4.125厘息計供300期) |
全期利息共： |
$14,043,688.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,600.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$332,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,411,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$286,578.18 |
$203,591.98 |
$158,929.42 |
$139,090.13 |
$106,879.44 |
$87,585.16 |
$74,749.02 |
| 1.500 |
$291,618.53 |
$208,675.45 |
$164,063.92 |
$144,260.68 |
$112,143.55 |
$92,945.20 |
$80,205.94 |
| 2.000 |
$296,715.19 |
$213,839.27 |
$169,302.72 |
$149,551.42 |
$117,567.29 |
$98,503.75 |
$85,899.57 |
| 2.500 |
$301,868.08 |
$219,083.25 |
$174,645.45 |
$154,961.81 |
$123,149.43 |
$104,258.53 |
$91,826.10 |
| 3.000 |
$307,077.09 |
$224,407.17 |
$180,091.64 |
$160,491.17 |
$128,888.48 |
$110,206.71 |
$97,980.78 |
| 3.500 |
$312,342.13 |
$229,810.76 |
$185,640.77 |
$166,138.70 |
$134,782.64 |
$116,344.92 |
$104,357.99 |
| 4.000 |
$317,663.06 |
$235,293.70 |
$191,292.19 |
$171,903.47 |
$140,829.83 |
$122,669.28 |
$110,951.31 |
| 4.125 |
$319,002.01 |
$236,676.80 |
$192,720.96 |
$173,362.87 |
$142,365.27 |
|
$112,632.60 |
| 4.500 |
$323,039.75 |
$240,855.66 |
$197,045.22 |
$177,784.44 |
$147,027.72 |
$129,175.47 |
$117,753.67 |
| 5.000 |
$328,472.05 |
$246,496.26 |
$202,899.07 |
$183,780.44 |
$153,373.71 |
$135,858.73 |
$124,757.35 |
| 5.500 |
$333,959.79 |
$252,215.07 |
$208,852.89 |
$189,890.19 |
$159,865.01 |
$142,713.93 |
$131,954.16 |
| 6.000 |
$339,502.81 |
$258,011.65 |
$214,905.73 |
$196,112.33 |
$166,498.58 |
$149,735.65 |
$139,335.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
