| 樓價： |
$34,281,000.00 |
|
|
| 首期： |
$10,284,300.00 |
| |
| 貸款金額： |
$23,996,700.00 |
全期供款共： |
$38,497,654.23 |
| 每月供款額： |
$128,325.51 (4.125厘息計供300期) |
全期利息共： |
$14,500,954.23 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,140.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$342,810.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,456,943.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$295,909.23 |
$210,220.98 |
$164,104.20 |
$143,618.93 |
$110,359.46 |
$90,436.95 |
$77,182.87 |
| 1.500 |
$301,113.70 |
$215,469.97 |
$169,405.88 |
$148,957.84 |
$115,794.97 |
$95,971.52 |
$82,817.46 |
| 2.000 |
$306,376.31 |
$220,801.92 |
$174,815.26 |
$154,420.85 |
$121,395.31 |
$101,711.05 |
$88,696.48 |
| 2.500 |
$311,696.97 |
$226,216.66 |
$180,331.94 |
$160,007.41 |
$127,159.21 |
$107,653.21 |
$94,815.98 |
| 3.000 |
$317,075.60 |
$231,713.92 |
$185,955.47 |
$165,716.80 |
$133,085.12 |
$113,795.07 |
$101,171.06 |
| 3.500 |
$322,512.06 |
$237,293.45 |
$191,685.27 |
$171,548.22 |
$139,171.19 |
$120,133.14 |
$107,755.91 |
| 4.000 |
$328,006.25 |
$242,954.92 |
$197,520.71 |
$177,500.69 |
$145,415.28 |
$126,663.42 |
$114,563.92 |
| 4.125 |
$329,388.79 |
$244,383.05 |
$198,996.00 |
$179,007.60 |
$147,000.72 |
|
$116,299.94 |
| 4.500 |
$333,558.00 |
$248,697.98 |
$203,461.06 |
$183,573.14 |
$151,814.97 |
$133,381.45 |
$121,587.75 |
| 5.000 |
$339,167.18 |
$254,522.23 |
$209,505.52 |
$189,764.37 |
$158,367.60 |
$140,282.32 |
$128,819.47 |
| 5.500 |
$344,833.60 |
$260,427.25 |
$215,653.19 |
$196,073.07 |
$165,070.25 |
$147,360.73 |
$136,250.62 |
| 6.000 |
$350,557.10 |
$266,412.57 |
$221,903.11 |
$202,497.79 |
$171,919.81 |
$154,611.07 |
$143,872.34 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
