| 樓價： |
$356,400,000.00 |
|
|
| 首期： |
$106,920,000.00 |
| |
| 貸款金額： |
$249,480,000.00 |
全期供款共： |
$400,238,148.50 |
| 每月供款額： |
$1,334,127.16 (4.125厘息計供300期) |
全期利息共： |
$150,758,148.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$187,200.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$3,564,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$15,147,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$3,076,399.47 |
$2,185,547.62 |
$1,706,097.70 |
$1,493,124.11 |
$1,147,344.32 |
$940,221.40 |
$802,426.28 |
| 1.500 |
$3,130,507.35 |
$2,240,118.34 |
$1,761,216.28 |
$1,548,629.69 |
$1,203,854.29 |
$997,761.15 |
$861,005.90 |
| 2.000 |
$3,185,219.70 |
$2,295,551.65 |
$1,817,454.48 |
$1,605,425.51 |
$1,262,077.74 |
$1,057,431.80 |
$922,126.66 |
| 2.500 |
$3,240,535.63 |
$2,351,845.51 |
$1,874,808.34 |
$1,663,505.72 |
$1,322,001.74 |
$1,119,209.03 |
$985,747.62 |
| 3.000 |
$3,296,454.10 |
$2,408,997.46 |
$1,933,272.92 |
$1,722,863.08 |
$1,383,610.09 |
$1,183,062.39 |
$1,051,817.74 |
| 3.500 |
$3,352,973.94 |
$2,467,004.62 |
$1,992,842.44 |
$1,783,488.96 |
$1,446,883.50 |
$1,248,955.68 |
$1,120,276.69 |
| 4.000 |
$3,410,093.80 |
$2,525,863.71 |
$2,053,510.19 |
$1,845,373.44 |
$1,511,799.73 |
$1,316,847.35 |
$1,191,055.68 |
| 4.125 |
$3,424,467.36 |
$2,540,711.17 |
$2,068,847.86 |
$1,861,039.92 |
$1,528,282.59 |
|
$1,209,104.15 |
| 4.500 |
$3,467,812.24 |
$2,585,571.02 |
$2,115,268.62 |
$1,908,505.26 |
$1,578,333.66 |
$1,386,690.87 |
$1,264,078.51 |
| 5.000 |
$3,526,127.64 |
$2,646,122.47 |
$2,178,109.34 |
$1,972,871.94 |
$1,646,457.58 |
$1,458,435.24 |
$1,339,262.59 |
| 5.500 |
$3,585,038.24 |
$2,707,513.58 |
$2,242,023.15 |
$2,038,459.80 |
$1,716,141.26 |
$1,532,025.48 |
$1,416,520.00 |
| 6.000 |
$3,644,542.17 |
$2,769,739.48 |
$2,307,000.05 |
$2,105,254.01 |
$1,787,352.20 |
$1,607,403.14 |
$1,495,758.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
