| 樓價： |
$3,705,000.00 |
|
|
| 首期： |
$1,111,500.00 |
| |
| 貸款金額： |
$2,593,500.00 |
全期供款共： |
$4,160,724.86 |
| 每月供款額： |
$13,869.08 (4.125厘息計供300期) |
全期利息共： |
$1,567,224.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,852.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$37,050.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$55,575.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$31,981.09 |
$22,720.13 |
$17,735.95 |
$15,521.96 |
$11,927.36 |
$9,774.19 |
$8,341.72 |
| 1.500 |
$32,543.57 |
$23,287.43 |
$18,308.94 |
$16,098.97 |
$12,514.82 |
$10,372.35 |
$8,950.69 |
| 2.000 |
$33,112.34 |
$23,863.69 |
$18,893.57 |
$16,689.40 |
$13,120.08 |
$10,992.66 |
$9,586.08 |
| 2.500 |
$33,687.39 |
$24,448.90 |
$19,489.80 |
$17,293.18 |
$13,743.03 |
$11,634.87 |
$10,247.46 |
| 3.000 |
$34,268.69 |
$25,043.03 |
$20,097.58 |
$17,910.23 |
$14,383.49 |
$12,298.67 |
$10,934.30 |
| 3.500 |
$34,856.25 |
$25,646.05 |
$20,716.84 |
$18,540.48 |
$15,041.26 |
$12,983.67 |
$11,645.97 |
| 4.000 |
$35,450.05 |
$26,257.93 |
$21,347.52 |
$19,183.81 |
$15,716.10 |
$13,689.45 |
$12,381.77 |
| 4.125 |
$35,599.47 |
$26,412.28 |
$21,506.96 |
$19,346.67 |
$15,887.45 |
|
$12,569.39 |
| 4.500 |
$36,050.07 |
$26,878.62 |
$21,989.53 |
$19,840.10 |
$16,407.76 |
$14,415.52 |
$13,140.88 |
| 5.000 |
$36,656.29 |
$27,508.09 |
$22,642.80 |
$20,509.23 |
$17,115.95 |
$15,161.34 |
$13,922.47 |
| 5.500 |
$37,268.71 |
$28,146.29 |
$23,307.23 |
$21,191.06 |
$17,840.36 |
$15,926.36 |
$14,725.61 |
| 6.000 |
$37,887.29 |
$28,793.17 |
$23,982.70 |
$21,885.43 |
$18,580.64 |
$16,709.96 |
$15,549.34 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
