| 樓價： |
$3,789,000.00 |
|
|
| 首期： |
$1,136,700.00 |
| |
| 貸款金額： |
$2,652,300.00 |
全期供款共： |
$4,255,057.08 |
| 每月供款額： |
$14,183.52 (4.125厘息計供300期) |
全期利息共： |
$1,602,757.08 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,894.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$37,890.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$56,835.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$32,706.17 |
$23,235.24 |
$18,138.06 |
$15,873.87 |
$12,197.78 |
$9,995.79 |
$8,530.85 |
| 1.500 |
$33,281.40 |
$23,815.40 |
$18,724.04 |
$16,463.97 |
$12,798.55 |
$10,607.51 |
$9,153.62 |
| 2.000 |
$33,863.07 |
$24,404.73 |
$19,321.93 |
$17,067.78 |
$13,417.54 |
$11,241.89 |
$9,803.42 |
| 2.500 |
$34,451.15 |
$25,003.21 |
$19,931.67 |
$17,685.25 |
$14,054.61 |
$11,898.66 |
$10,479.79 |
| 3.000 |
$35,045.64 |
$25,610.81 |
$20,553.23 |
$18,316.30 |
$14,709.59 |
$12,577.51 |
$11,182.20 |
| 3.500 |
$35,646.52 |
$26,227.50 |
$21,186.53 |
$18,960.83 |
$15,382.27 |
$13,278.04 |
$11,910.01 |
| 4.000 |
$36,253.78 |
$26,853.25 |
$21,831.51 |
$19,618.74 |
$16,072.42 |
$13,999.82 |
$12,662.49 |
| 4.125 |
$36,406.58 |
$27,011.10 |
$21,994.57 |
$19,785.30 |
$16,247.65 |
|
$12,854.36 |
| 4.500 |
$36,867.40 |
$27,488.02 |
$22,488.08 |
$20,289.92 |
$16,779.76 |
$14,742.34 |
$13,438.81 |
| 5.000 |
$37,487.37 |
$28,131.76 |
$23,156.16 |
$20,974.22 |
$17,504.01 |
$15,505.08 |
$14,238.12 |
| 5.500 |
$38,113.66 |
$28,784.42 |
$23,835.65 |
$21,671.50 |
$18,244.84 |
$16,287.44 |
$15,059.47 |
| 6.000 |
$38,746.27 |
$29,445.97 |
$24,526.44 |
$22,381.61 |
$19,001.90 |
$17,088.81 |
$15,901.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
