| 樓價： |
$3,823,000.00 |
|
|
| 首期： |
$1,146,900.00 |
| |
| 貸款金額： |
$2,676,100.00 |
全期供款共： |
$4,293,239.17 |
| 每月供款額： |
$14,310.80 (4.125厘息計供300期) |
全期利息共： |
$1,617,139.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,911.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$38,230.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$57,345.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$32,999.65 |
$23,443.74 |
$18,300.82 |
$16,016.31 |
$12,307.23 |
$10,085.48 |
$8,607.40 |
| 1.500 |
$33,580.05 |
$24,029.10 |
$18,892.06 |
$16,611.70 |
$12,913.40 |
$10,702.70 |
$9,235.76 |
| 2.000 |
$34,166.93 |
$24,623.72 |
$19,495.31 |
$17,220.94 |
$13,537.94 |
$11,342.77 |
$9,891.39 |
| 2.500 |
$34,760.29 |
$25,227.57 |
$20,110.53 |
$17,843.95 |
$14,180.73 |
$12,005.43 |
$10,573.83 |
| 3.000 |
$35,360.11 |
$25,840.62 |
$20,737.66 |
$18,480.66 |
$14,841.59 |
$12,690.37 |
$11,282.55 |
| 3.500 |
$35,966.38 |
$26,462.85 |
$21,376.65 |
$19,130.97 |
$15,520.30 |
$13,397.19 |
$12,016.88 |
| 4.000 |
$36,579.09 |
$27,094.21 |
$22,027.41 |
$19,794.79 |
$16,216.64 |
$14,125.44 |
$12,776.11 |
| 4.125 |
$36,733.27 |
$27,253.48 |
$22,191.93 |
$19,962.84 |
$16,393.45 |
|
$12,969.71 |
| 4.500 |
$37,198.22 |
$27,734.67 |
$22,689.88 |
$20,471.99 |
$16,930.33 |
$14,874.63 |
$13,559.41 |
| 5.000 |
$37,823.75 |
$28,384.19 |
$23,363.95 |
$21,162.43 |
$17,661.08 |
$15,644.21 |
$14,365.88 |
| 5.500 |
$38,455.67 |
$29,042.72 |
$24,049.54 |
$21,865.97 |
$18,408.55 |
$16,433.60 |
$15,194.60 |
| 6.000 |
$39,093.95 |
$29,710.20 |
$24,746.52 |
$22,582.45 |
$19,172.41 |
$17,242.15 |
$16,044.57 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
