| 樓價： |
$39,257,000.00 |
|
|
| 首期： |
$11,777,100.00 |
| |
| 貸款金額： |
$27,479,900.00 |
全期供款共： |
$44,085,715.48 |
| 每月供款額： |
$146,952.38 (4.125厘息計供300期) |
全期利息共： |
$16,605,815.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,628.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$392,570.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,668,423.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$338,861.43 |
$240,735.25 |
$187,924.46 |
$164,465.69 |
$126,378.50 |
$103,564.17 |
$88,386.22 |
| 1.500 |
$344,821.34 |
$246,746.14 |
$193,995.70 |
$170,579.56 |
$132,603.00 |
$109,902.10 |
$94,838.69 |
| 2.000 |
$350,847.84 |
$252,852.05 |
$200,190.27 |
$176,835.55 |
$139,016.23 |
$116,474.75 |
$101,571.06 |
| 2.500 |
$356,940.82 |
$259,052.75 |
$206,507.72 |
$183,233.01 |
$145,616.79 |
$123,279.43 |
$108,578.83 |
| 3.000 |
$363,100.16 |
$265,347.96 |
$212,947.52 |
$189,771.14 |
$152,402.87 |
$130,312.79 |
$115,856.37 |
| 3.500 |
$369,325.75 |
$271,737.37 |
$219,509.02 |
$196,449.01 |
$159,372.35 |
$137,570.86 |
$123,397.03 |
| 4.000 |
$375,617.43 |
$278,220.63 |
$226,191.50 |
$203,265.50 |
$166,522.79 |
$145,049.04 |
$131,193.25 |
| 4.125 |
$377,200.66 |
$279,856.06 |
$227,880.92 |
$204,991.15 |
$168,338.35 |
|
$133,181.26 |
| 4.500 |
$381,975.04 |
$284,797.31 |
$232,994.11 |
$210,219.39 |
$173,851.42 |
$152,742.21 |
$139,236.62 |
| 5.000 |
$388,398.41 |
$291,466.98 |
$239,915.93 |
$217,309.30 |
$181,355.18 |
$160,644.76 |
$147,518.05 |
| 5.500 |
$394,887.34 |
$298,229.13 |
$246,955.96 |
$224,533.72 |
$189,030.74 |
$168,750.63 |
$156,027.85 |
| 6.000 |
$401,441.62 |
$305,083.23 |
$254,113.08 |
$231,891.01 |
$196,874.54 |
$177,053.38 |
$164,755.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
