| 樓價： |
$399,000,000.00 |
|
|
| 首期： |
$119,700,000.00 |
| |
| 貸款金額： |
$279,300,000.00 |
全期供款共： |
$448,078,061.87 |
| 每月供款額： |
$1,493,593.54 (4.125厘息計供300期) |
全期利息共： |
$168,778,061.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$208,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$3,990,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$16,957,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$3,444,117.26 |
$2,446,783.11 |
$1,910,025.20 |
$1,671,595.18 |
$1,284,484.80 |
$1,052,604.76 |
$898,339.18 |
| 1.500 |
$3,504,692.57 |
$2,507,876.59 |
$1,971,732.03 |
$1,733,735.26 |
$1,347,749.33 |
$1,117,022.16 |
$963,920.75 |
| 2.000 |
$3,565,944.61 |
$2,569,935.77 |
$2,034,692.31 |
$1,797,319.80 |
$1,412,932.15 |
$1,183,825.17 |
$1,032,347.19 |
| 2.500 |
$3,627,872.38 |
$2,632,958.35 |
$2,098,901.59 |
$1,862,342.26 |
$1,480,018.78 |
$1,252,986.54 |
$1,103,572.67 |
| 3.000 |
$3,690,474.71 |
$2,696,941.60 |
$2,164,354.36 |
$1,928,794.52 |
$1,548,991.09 |
$1,324,472.20 |
$1,177,540.07 |
| 3.500 |
$3,753,750.28 |
$2,761,882.28 |
$2,231,044.14 |
$1,996,666.94 |
$1,619,827.49 |
$1,398,241.63 |
$1,254,181.81 |
| 4.000 |
$3,817,697.61 |
$2,827,776.71 |
$2,298,963.42 |
$2,065,948.38 |
$1,692,503.06 |
$1,474,248.29 |
$1,333,420.92 |
| 4.125 |
$3,833,789.21 |
$2,844,398.87 |
$2,316,134.38 |
$2,083,487.45 |
$1,710,956.10 |
|
$1,353,626.70 |
| 4.500 |
$3,882,315.05 |
$2,894,620.76 |
$2,368,103.76 |
$2,136,626.26 |
$1,766,989.71 |
$1,552,440.11 |
$1,415,172.07 |
| 5.000 |
$3,947,600.80 |
$2,962,409.84 |
$2,438,455.75 |
$2,208,686.60 |
$1,843,256.38 |
$1,632,759.99 |
$1,499,342.79 |
| 5.500 |
$4,013,552.91 |
$3,031,138.94 |
$2,510,009.08 |
$2,282,114.09 |
$1,921,269.25 |
$1,715,146.37 |
$1,585,834.68 |
| 6.000 |
$4,080,169.27 |
$3,100,802.62 |
$2,582,752.58 |
$2,356,892.12 |
$2,000,991.95 |
$1,799,533.81 |
$1,674,544.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
