| 樓價： |
$4,056,000.00 |
|
|
| 首期： |
$1,216,800.00 |
| |
| 貸款金額： |
$2,839,200.00 |
全期供款共： |
$4,554,898.79 |
| 每月供款額： |
$15,183.00 (4.125厘息計供300期) |
全期利息共： |
$1,715,698.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,028.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$40,560.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$60,840.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$35,010.88 |
$24,872.56 |
$19,416.20 |
$16,992.46 |
$13,057.32 |
$10,700.16 |
$9,131.99 |
| 1.500 |
$35,626.65 |
$25,493.60 |
$20,043.47 |
$17,624.14 |
$13,700.43 |
$11,354.99 |
$9,798.65 |
| 2.000 |
$36,249.30 |
$26,124.46 |
$20,683.49 |
$18,270.50 |
$14,363.04 |
$12,034.07 |
$10,494.24 |
| 2.500 |
$36,878.82 |
$26,765.11 |
$21,336.20 |
$18,931.48 |
$15,045.00 |
$12,737.13 |
$11,218.27 |
| 3.000 |
$37,515.20 |
$27,415.53 |
$22,001.56 |
$19,606.99 |
$15,746.13 |
$13,463.81 |
$11,970.18 |
| 3.500 |
$38,158.42 |
$28,075.68 |
$22,679.49 |
$20,296.95 |
$16,466.22 |
$14,213.70 |
$12,749.28 |
| 4.000 |
$38,808.47 |
$28,745.52 |
$23,369.91 |
$21,001.22 |
$17,204.99 |
$14,986.34 |
$13,554.78 |
| 4.125 |
$38,972.05 |
$28,914.49 |
$23,544.46 |
$21,179.51 |
$17,392.58 |
|
$13,760.18 |
| 4.500 |
$39,465.34 |
$29,425.02 |
$24,072.75 |
$21,719.69 |
$17,962.18 |
$15,781.20 |
$14,385.81 |
| 5.000 |
$40,128.99 |
$30,114.12 |
$24,787.91 |
$22,452.21 |
$18,737.46 |
$16,597.68 |
$15,241.44 |
| 5.500 |
$40,799.43 |
$30,812.78 |
$25,515.28 |
$23,198.63 |
$19,530.50 |
$17,435.17 |
$16,120.67 |
| 6.000 |
$41,476.61 |
$31,520.94 |
$26,254.75 |
$23,958.78 |
$20,340.91 |
$18,293.01 |
$17,022.44 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
