| 樓價： |
$41,250,000.00 |
|
|
| 首期： |
$12,375,000.00 |
| |
| 貸款金額： |
$28,875,000.00 |
全期供款共： |
$46,323,859.78 |
| 每月供款額： |
$154,412.87 (4.125厘息計供300期) |
全期利息共： |
$17,448,859.78 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$29,625.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$412,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,753,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$356,064.75 |
$252,956.90 |
$197,465.01 |
$172,815.29 |
$132,794.48 |
$108,821.92 |
$92,873.41 |
| 1.500 |
$362,327.24 |
$259,272.96 |
$203,844.48 |
$179,239.55 |
$139,334.99 |
$115,481.61 |
$99,653.46 |
| 2.000 |
$368,659.69 |
$265,688.85 |
$210,353.53 |
$185,813.14 |
$146,073.81 |
$122,387.94 |
$106,727.62 |
| 2.500 |
$375,061.99 |
$272,204.34 |
$216,991.71 |
$192,535.38 |
$153,009.46 |
$129,538.08 |
$114,091.16 |
| 3.000 |
$381,534.04 |
$278,819.15 |
$223,758.44 |
$199,405.45 |
$160,140.06 |
$136,928.52 |
$121,738.16 |
| 3.500 |
$388,075.69 |
$285,532.94 |
$230,653.06 |
$206,422.33 |
$167,463.37 |
$144,555.06 |
$129,661.65 |
| 4.000 |
$394,686.78 |
$292,345.34 |
$237,674.79 |
$213,584.89 |
$174,976.82 |
$152,412.89 |
$137,853.67 |
| 4.125 |
$396,350.39 |
$294,063.79 |
$239,449.98 |
$215,398.14 |
$176,884.56 |
|
$139,942.61 |
| 4.500 |
$401,367.16 |
$299,255.91 |
$244,822.76 |
$220,891.81 |
$182,677.51 |
$160,496.63 |
$146,305.38 |
| 5.000 |
$408,116.62 |
$306,264.18 |
$252,095.99 |
$228,341.66 |
$190,562.22 |
$168,800.37 |
$155,007.24 |
| 5.500 |
$414,934.98 |
$313,369.63 |
$259,493.42 |
$235,932.85 |
$198,627.46 |
$177,317.76 |
$163,949.07 |
| 6.000 |
$421,822.01 |
$320,571.70 |
$267,013.89 |
$243,663.66 |
$206,869.47 |
$186,042.03 |
$173,120.21 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
