| 樓價： |
$43,668,000.00 |
|
|
| 首期： |
$13,100,400.00 |
| |
| 貸款金額： |
$30,567,600.00 |
全期供款共： |
$49,039,280.21 |
| 每月供款額： |
$163,464.27 (4.125厘息計供300期) |
全期利息共： |
$18,471,680.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,834.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$436,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,855,890.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$376,936.62 |
$267,784.77 |
$209,040.05 |
$182,945.41 |
$140,578.65 |
$115,200.86 |
$98,317.48 |
| 1.500 |
$383,566.20 |
$274,471.06 |
$215,793.47 |
$189,746.24 |
$147,502.55 |
$122,250.94 |
$105,494.97 |
| 2.000 |
$390,269.85 |
$281,263.05 |
$222,684.07 |
$196,705.17 |
$154,636.39 |
$129,562.10 |
$112,983.80 |
| 2.500 |
$397,047.45 |
$288,160.46 |
$229,711.36 |
$203,821.46 |
$161,978.60 |
$137,131.37 |
$120,778.98 |
| 3.000 |
$403,898.87 |
$295,163.02 |
$236,874.75 |
$211,094.23 |
$169,527.18 |
$144,955.02 |
$128,874.23 |
| 3.500 |
$410,823.98 |
$302,270.36 |
$244,173.52 |
$218,522.44 |
$177,279.77 |
$153,028.61 |
$137,262.18 |
| 4.000 |
$417,822.60 |
$309,482.09 |
$251,606.85 |
$226,104.85 |
$185,233.64 |
$161,347.05 |
$145,934.40 |
| 4.125 |
$419,583.73 |
$311,301.28 |
$253,486.11 |
$228,024.39 |
$187,253.21 |
|
$148,145.79 |
| 4.500 |
$424,894.57 |
$316,797.74 |
$259,173.82 |
$233,840.09 |
$193,385.73 |
$169,904.65 |
$154,881.54 |
| 5.000 |
$432,039.68 |
$324,216.82 |
$266,873.40 |
$241,726.63 |
$201,732.63 |
$178,695.15 |
$164,093.49 |
| 5.500 |
$439,257.72 |
$331,738.79 |
$274,704.45 |
$249,762.80 |
$210,270.64 |
$187,711.81 |
$173,559.47 |
| 6.000 |
$446,548.45 |
$339,363.03 |
$282,665.76 |
$257,946.78 |
$218,995.78 |
$196,947.48 |
$183,268.21 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
