| 樓價： |
$4,422,000.00 |
|
|
| 首期： |
$1,326,600.00 |
| |
| 貸款金額： |
$3,095,400.00 |
全期供款共： |
$4,965,917.77 |
| 每月供款額： |
$16,553.06 (4.125厘息計供300期) |
全期利息共： |
$1,870,517.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,211.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$44,220.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$66,330.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$38,170.14 |
$27,116.98 |
$21,168.25 |
$18,525.80 |
$14,235.57 |
$11,665.71 |
$9,956.03 |
| 1.500 |
$38,841.48 |
$27,794.06 |
$21,852.13 |
$19,214.48 |
$14,936.71 |
$12,379.63 |
$10,682.85 |
| 2.000 |
$39,520.32 |
$28,481.84 |
$22,549.90 |
$19,919.17 |
$15,659.11 |
$13,119.99 |
$11,441.20 |
| 2.500 |
$40,206.65 |
$29,180.31 |
$23,261.51 |
$20,639.79 |
$16,402.61 |
$13,886.48 |
$12,230.57 |
| 3.000 |
$40,900.45 |
$29,889.41 |
$23,986.90 |
$21,376.26 |
$17,167.01 |
$14,678.74 |
$13,050.33 |
| 3.500 |
$41,601.71 |
$30,609.13 |
$24,726.01 |
$22,128.47 |
$17,952.07 |
$15,496.30 |
$13,899.73 |
| 4.000 |
$42,310.42 |
$31,339.42 |
$25,478.74 |
$22,896.30 |
$18,757.52 |
$16,338.66 |
$14,777.91 |
| 4.125 |
$42,488.76 |
$31,523.64 |
$25,669.04 |
$23,090.68 |
$18,962.02 |
|
$15,001.85 |
| 4.500 |
$43,026.56 |
$32,080.23 |
$26,245.00 |
$23,679.60 |
$19,583.03 |
$17,205.24 |
$15,683.94 |
| 5.000 |
$43,750.10 |
$32,831.52 |
$27,024.69 |
$24,478.23 |
$20,428.27 |
$18,095.40 |
$16,616.78 |
| 5.500 |
$44,481.03 |
$33,593.22 |
$27,817.69 |
$25,292.00 |
$21,292.86 |
$19,008.46 |
$17,575.34 |
| 6.000 |
$45,219.32 |
$34,365.29 |
$28,623.89 |
$26,120.74 |
$22,176.41 |
$19,943.71 |
$18,558.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
