| 樓價： |
$44,955,000.00 |
|
|
| 首期： |
$13,486,500.00 |
| |
| 貸款金額： |
$31,468,500.00 |
全期供款共： |
$50,484,584.64 |
| 每月供款額： |
$168,281.95 (4.125厘息計供300期) |
全期利息共： |
$19,016,084.64 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,477.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$449,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,910,588.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$388,045.84 |
$275,677.03 |
$215,200.96 |
$188,337.25 |
$144,721.84 |
$118,596.11 |
$101,215.13 |
| 1.500 |
$394,870.81 |
$282,560.38 |
$222,153.42 |
$195,338.52 |
$151,849.80 |
$125,853.96 |
$108,604.15 |
| 2.000 |
$401,772.03 |
$289,552.54 |
$229,247.10 |
$202,502.54 |
$159,193.90 |
$133,380.60 |
$116,313.70 |
| 2.500 |
$408,749.38 |
$296,653.24 |
$236,481.51 |
$209,828.56 |
$166,752.49 |
$141,172.96 |
$124,338.62 |
| 3.000 |
$415,802.73 |
$303,862.18 |
$243,856.02 |
$217,315.68 |
$174,523.55 |
$149,227.19 |
$132,672.47 |
| 3.500 |
$422,931.94 |
$311,178.99 |
$251,369.90 |
$224,962.81 |
$182,504.62 |
$157,538.73 |
$141,307.63 |
| 4.000 |
$430,136.83 |
$318,603.26 |
$259,022.31 |
$232,768.69 |
$190,692.92 |
$166,102.34 |
$150,235.43 |
| 4.125 |
$431,949.86 |
$320,476.07 |
$260,956.95 |
$234,744.81 |
$192,772.01 |
|
$152,512.00 |
| 4.500 |
$437,417.23 |
$326,134.53 |
$266,812.29 |
$240,731.91 |
$199,085.27 |
$174,912.14 |
$159,446.27 |
| 5.000 |
$444,772.92 |
$333,772.27 |
$274,738.79 |
$248,850.89 |
$207,678.17 |
$183,961.72 |
$168,929.71 |
| 5.500 |
$452,203.69 |
$341,515.92 |
$282,800.65 |
$257,123.91 |
$216,467.82 |
$193,244.12 |
$178,674.68 |
| 6.000 |
$459,709.30 |
$349,364.87 |
$290,996.60 |
$265,549.09 |
$225,450.11 |
$202,751.99 |
$188,669.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
