| 樓價： |
$45,171,000.00 |
|
|
| 首期： |
$13,551,300.00 |
| |
| 貸款金額： |
$31,619,700.00 |
全期供款共： |
$50,727,153.21 |
| 每月供款額： |
$169,090.51 (4.125厘息計供300期) |
全期利息共： |
$19,107,453.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,585.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$451,710.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,919,768.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$389,910.33 |
$277,001.60 |
$216,234.96 |
$189,242.17 |
$145,417.20 |
$119,165.94 |
$101,701.45 |
| 1.500 |
$396,768.09 |
$283,918.03 |
$223,220.82 |
$196,277.08 |
$152,579.41 |
$126,458.67 |
$109,125.98 |
| 2.000 |
$403,702.47 |
$290,943.78 |
$230,348.59 |
$203,475.52 |
$159,958.79 |
$134,021.47 |
$116,872.57 |
| 2.500 |
$410,713.34 |
$298,078.60 |
$237,617.75 |
$210,836.75 |
$167,553.71 |
$141,851.27 |
$124,936.04 |
| 3.000 |
$417,800.58 |
$305,322.18 |
$245,027.70 |
$218,359.84 |
$175,362.10 |
$149,944.19 |
$133,309.93 |
| 3.500 |
$424,964.04 |
$312,674.15 |
$252,577.68 |
$226,043.71 |
$183,381.52 |
$158,295.67 |
$141,986.58 |
| 4.000 |
$432,203.56 |
$320,134.09 |
$260,266.86 |
$233,887.10 |
$191,609.16 |
$166,900.43 |
$150,957.28 |
| 4.125 |
$434,025.29 |
$322,015.89 |
$262,210.79 |
$235,872.71 |
$193,698.24 |
|
$153,244.79 |
| 4.500 |
$439,518.93 |
$327,701.54 |
$268,094.27 |
$241,888.58 |
$200,041.83 |
$175,752.56 |
$160,212.37 |
| 5.000 |
$446,909.96 |
$335,375.98 |
$276,058.86 |
$250,046.57 |
$208,676.02 |
$184,845.62 |
$169,741.39 |
| 5.500 |
$454,376.44 |
$343,156.84 |
$284,159.45 |
$258,359.34 |
$217,507.90 |
$194,172.62 |
$179,533.18 |
| 6.000 |
$461,918.11 |
$351,043.50 |
$292,394.78 |
$266,825.00 |
$226,533.35 |
$203,726.17 |
$189,576.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
