| 樓價： |
$45,507,000.00 |
|
|
| 首期： |
$13,652,100.00 |
| |
| 貸款金額： |
$31,854,900.00 |
全期供款共： |
$51,104,482.11 |
| 每月供款額： |
$170,348.27 (4.125厘息計供300期) |
全期利息共： |
$19,249,582.11 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,753.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$455,070.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,934,048.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$392,810.64 |
$279,062.05 |
$217,843.40 |
$190,649.83 |
$146,498.87 |
$120,052.34 |
$102,457.95 |
| 1.500 |
$399,719.41 |
$286,029.92 |
$224,881.23 |
$197,737.07 |
$153,714.36 |
$127,399.32 |
$109,937.70 |
| 2.000 |
$406,705.37 |
$293,107.94 |
$232,062.01 |
$204,989.05 |
$161,148.63 |
$135,018.38 |
$117,741.91 |
| 2.500 |
$413,768.39 |
$300,295.83 |
$239,385.25 |
$212,405.04 |
$168,800.04 |
$142,906.41 |
$125,865.37 |
| 3.000 |
$420,908.35 |
$307,593.29 |
$246,850.31 |
$219,984.09 |
$176,666.51 |
$151,059.54 |
$134,301.54 |
| 3.500 |
$428,125.10 |
$314,999.94 |
$254,456.46 |
$227,725.12 |
$184,745.59 |
$159,473.14 |
$143,042.74 |
| 4.000 |
$435,418.46 |
$322,515.38 |
$262,202.83 |
$235,626.85 |
$193,034.43 |
$168,141.90 |
$152,080.16 |
| 4.125 |
$437,253.75 |
$324,411.18 |
$264,161.22 |
$237,627.23 |
$195,139.05 |
|
$154,384.69 |
| 4.500 |
$442,788.25 |
$330,139.11 |
$270,088.47 |
$243,687.85 |
$201,529.83 |
$177,059.88 |
$161,404.10 |
| 5.000 |
$450,234.26 |
$337,870.64 |
$278,112.29 |
$251,906.52 |
$210,228.24 |
$186,220.57 |
$171,003.99 |
| 5.500 |
$457,756.27 |
$345,709.37 |
$286,273.14 |
$260,281.12 |
$219,125.81 |
$195,616.96 |
$180,868.62 |
| 6.000 |
$465,354.04 |
$353,654.70 |
$294,569.73 |
$268,809.75 |
$228,218.40 |
$205,241.57 |
$190,986.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
