| 樓價： |
$4,717,000.00 |
|
|
| 首期： |
$1,415,100.00 |
| |
| 貸款金額： |
$3,301,900.00 |
全期供款共： |
$5,297,203.55 |
| 每月供款額： |
$17,657.35 (4.125厘息計供300期) |
全期利息共： |
$1,995,303.55 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,358.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$47,170.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$89,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,716.54 |
$28,926.00 |
$22,580.42 |
$19,761.69 |
$15,185.25 |
$12,443.95 |
$10,620.22 |
| 1.500 |
$41,432.67 |
$29,648.26 |
$23,309.92 |
$20,496.31 |
$15,933.17 |
$13,205.50 |
$11,395.52 |
| 2.000 |
$42,156.79 |
$30,381.92 |
$24,054.24 |
$21,248.01 |
$16,703.76 |
$13,995.25 |
$12,204.47 |
| 2.500 |
$42,888.91 |
$31,126.98 |
$24,813.33 |
$22,016.71 |
$17,496.86 |
$14,812.88 |
$13,046.50 |
| 3.000 |
$43,629.00 |
$31,883.39 |
$25,587.12 |
$22,802.32 |
$18,312.26 |
$15,657.98 |
$13,920.94 |
| 3.500 |
$44,377.04 |
$32,651.12 |
$26,375.53 |
$23,604.71 |
$19,149.69 |
$16,530.09 |
$14,827.01 |
| 4.000 |
$45,133.03 |
$33,430.13 |
$27,178.47 |
$24,423.76 |
$20,008.86 |
$17,428.64 |
$15,763.78 |
| 4.125 |
$45,323.27 |
$33,626.64 |
$27,381.47 |
$24,631.10 |
$20,227.02 |
|
$16,002.65 |
| 4.500 |
$45,896.94 |
$34,220.37 |
$27,995.85 |
$25,259.31 |
$20,889.45 |
$18,353.03 |
$16,730.24 |
| 5.000 |
$46,668.75 |
$35,021.77 |
$28,827.56 |
$26,111.21 |
$21,791.08 |
$19,302.58 |
$17,725.31 |
| 5.500 |
$47,448.44 |
$35,834.29 |
$29,673.47 |
$26,979.28 |
$22,713.35 |
$20,276.55 |
$18,747.83 |
| 6.000 |
$48,235.99 |
$36,657.86 |
$30,533.44 |
$27,863.31 |
$23,655.84 |
$21,274.19 |
$19,796.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
