| 樓價： |
$50,200,000.00 |
|
|
| 首期： |
$15,060,000.00 |
| |
| 貸款金額： |
$35,140,000.00 |
全期供款共： |
$56,374,733.60 |
| 每月供款額： |
$187,915.78 (4.125厘息計供300期) |
全期利息共： |
$21,234,733.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,100.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$502,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,133,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$433,320.02 |
$307,840.88 |
$240,308.94 |
$210,310.97 |
$161,606.86 |
$132,432.98 |
$113,024.13 |
| 1.500 |
$440,941.27 |
$315,527.33 |
$248,072.55 |
$218,129.10 |
$169,566.46 |
$140,537.63 |
$121,275.24 |
| 2.000 |
$448,647.67 |
$323,335.28 |
$255,993.87 |
$226,128.96 |
$177,767.40 |
$148,942.41 |
$129,884.28 |
| 2.500 |
$456,439.08 |
$331,264.43 |
$264,072.33 |
$234,309.73 |
$186,207.88 |
$157,643.92 |
$138,845.48 |
| 3.000 |
$464,315.36 |
$339,314.46 |
$272,307.24 |
$242,670.39 |
$194,885.60 |
$166,637.86 |
$148,151.66 |
| 3.500 |
$472,276.35 |
$347,484.94 |
$280,697.78 |
$251,209.73 |
$203,797.84 |
$175,919.12 |
$157,794.30 |
| 4.000 |
$480,321.85 |
$355,775.42 |
$289,243.02 |
$259,926.34 |
$212,941.49 |
$185,481.87 |
$167,763.73 |
| 4.125 |
$482,346.41 |
$357,866.72 |
$291,403.37 |
$262,133.01 |
$215,263.15 |
|
$170,305.92 |
| 4.500 |
$488,451.67 |
$364,185.37 |
$297,941.88 |
$268,818.64 |
$222,312.99 |
$195,319.53 |
$178,049.22 |
| 5.000 |
$496,665.56 |
$372,714.22 |
$306,793.18 |
$277,884.88 |
$231,908.45 |
$205,424.94 |
$188,639.12 |
| 5.500 |
$504,963.30 |
$381,361.34 |
$315,795.63 |
$287,123.13 |
$241,723.60 |
$215,790.34 |
$199,521.06 |
| 6.000 |
$513,344.60 |
$390,126.04 |
$324,947.82 |
$296,531.29 |
$251,753.87 |
$226,407.51 |
$210,682.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
