| 樓價： |
$51,399,000.00 |
|
|
| 首期： |
$15,419,700.00 |
| |
| 貸款金額： |
$35,979,300.00 |
全期供款共： |
$57,721,213.79 |
| 每月供款額： |
$192,404.05 (4.125厘息計供300期) |
全期利息共： |
$21,741,913.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,699.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$513,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,184,458.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$443,669.63 |
$315,193.50 |
$246,048.59 |
$215,334.14 |
$165,466.75 |
$135,596.07 |
$115,723.65 |
| 1.500 |
$451,472.92 |
$323,063.53 |
$253,997.63 |
$223,338.99 |
$173,616.46 |
$143,894.29 |
$124,171.84 |
| 2.000 |
$459,363.38 |
$331,057.97 |
$262,108.15 |
$231,529.93 |
$182,013.28 |
$152,499.82 |
$132,986.50 |
| 2.500 |
$467,340.88 |
$339,176.51 |
$270,379.56 |
$239,906.09 |
$190,655.35 |
$161,409.16 |
$142,161.73 |
| 3.000 |
$475,405.29 |
$347,418.80 |
$278,811.15 |
$248,466.44 |
$199,540.33 |
$170,617.91 |
$151,690.18 |
| 3.500 |
$483,556.42 |
$355,784.43 |
$287,402.10 |
$257,209.73 |
$208,665.45 |
$180,120.86 |
$161,563.14 |
| 4.000 |
$491,794.08 |
$364,272.92 |
$296,151.43 |
$266,134.54 |
$218,027.48 |
$189,912.00 |
$171,770.68 |
| 4.125 |
$493,867.00 |
$366,414.18 |
$298,363.39 |
$268,393.91 |
$220,404.59 |
|
$174,373.58 |
| 4.500 |
$500,118.07 |
$372,883.74 |
$305,058.06 |
$275,239.23 |
$227,622.82 |
$199,984.63 |
$182,301.83 |
| 5.000 |
$508,528.15 |
$381,616.30 |
$314,120.77 |
$284,522.01 |
$237,447.46 |
$210,331.40 |
$193,144.66 |
| 5.500 |
$517,024.08 |
$390,469.95 |
$323,338.24 |
$293,980.91 |
$247,497.04 |
$220,944.38 |
$204,286.51 |
| 6.000 |
$525,605.56 |
$399,443.99 |
$332,709.02 |
$303,613.78 |
$257,766.88 |
$231,815.13 |
$215,714.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
