| 樓價： |
$53,150,000.00 |
|
|
| 首期： |
$15,945,000.00 |
| |
| 貸款金額： |
$37,205,000.00 |
全期供款共： |
$59,687,591.45 |
| 每月供款額： |
$198,958.64 (4.125厘息計供300期) |
全期利息共： |
$22,482,591.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$35,575.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$531,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,258,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$458,784.04 |
$325,931.13 |
$254,430.68 |
$222,669.88 |
$171,103.68 |
$140,215.40 |
$119,665.98 |
| 1.500 |
$466,853.16 |
$334,069.27 |
$262,650.52 |
$230,947.44 |
$179,531.02 |
$148,796.31 |
$128,401.97 |
| 2.000 |
$475,012.42 |
$342,336.06 |
$271,037.33 |
$239,417.41 |
$188,213.89 |
$157,695.01 |
$137,516.92 |
| 2.500 |
$483,261.70 |
$350,731.17 |
$279,590.52 |
$248,078.93 |
$197,150.37 |
$166,907.86 |
$147,004.73 |
| 3.000 |
$491,600.83 |
$359,254.25 |
$288,309.36 |
$256,930.90 |
$206,338.04 |
$176,430.32 |
$156,857.78 |
| 3.500 |
$500,029.64 |
$367,904.87 |
$297,192.97 |
$265,972.05 |
$215,774.01 |
$186,257.00 |
$167,067.08 |
| 4.000 |
$508,547.94 |
$376,682.54 |
$306,240.37 |
$275,200.89 |
$225,454.98 |
$196,381.70 |
$177,622.36 |
| 4.125 |
$510,691.47 |
$378,896.74 |
$308,527.68 |
$277,537.24 |
$227,913.07 |
|
$180,313.93 |
| 4.500 |
$517,155.50 |
$385,586.70 |
$315,450.41 |
$284,615.75 |
$235,377.20 |
$206,797.47 |
$188,512.27 |
| 5.000 |
$525,852.09 |
$394,616.75 |
$324,821.86 |
$294,214.77 |
$245,536.53 |
$217,496.72 |
$199,724.48 |
| 5.500 |
$534,637.44 |
$403,772.02 |
$334,353.34 |
$303,995.90 |
$255,928.47 |
$228,471.25 |
$211,245.90 |
| 6.000 |
$543,511.27 |
$413,051.78 |
$344,043.36 |
$313,956.93 |
$266,548.18 |
$239,712.34 |
$223,062.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
