| 樓價： |
$5,365,000.00 |
|
|
| 首期： |
$1,609,500.00 |
| |
| 貸款金額： |
$3,755,500.00 |
全期供款共： |
$6,024,909.28 |
| 每月供款額： |
$20,083.03 (4.125厘息計供300期) |
全期利息共： |
$2,269,409.28 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,682.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$53,650.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$120,713.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$46,310.00 |
$32,899.73 |
$25,682.42 |
$22,476.46 |
$17,271.33 |
$14,153.45 |
$12,079.17 |
| 1.500 |
$47,124.50 |
$33,721.20 |
$26,512.14 |
$23,312.00 |
$18,121.99 |
$15,019.61 |
$12,960.99 |
| 2.000 |
$47,948.10 |
$34,555.65 |
$27,358.71 |
$24,166.97 |
$18,998.45 |
$15,917.85 |
$13,881.06 |
| 2.500 |
$48,780.79 |
$35,403.06 |
$28,222.07 |
$25,041.27 |
$19,900.50 |
$16,847.80 |
$14,838.77 |
| 3.000 |
$49,622.55 |
$36,263.39 |
$29,102.16 |
$25,934.79 |
$20,827.91 |
$17,809.01 |
$15,833.34 |
| 3.500 |
$50,473.36 |
$37,136.59 |
$29,998.88 |
$26,847.41 |
$21,780.39 |
$18,800.92 |
$16,863.87 |
| 4.000 |
$51,333.20 |
$38,022.61 |
$30,912.13 |
$27,778.98 |
$22,757.59 |
$19,822.91 |
$17,929.33 |
| 4.125 |
$51,549.57 |
$38,246.12 |
$31,143.01 |
$28,014.81 |
$23,005.71 |
|
$18,201.02 |
| 4.500 |
$52,202.06 |
$38,921.40 |
$31,841.80 |
$28,729.32 |
$23,759.15 |
$20,874.29 |
$19,028.57 |
| 5.000 |
$53,079.90 |
$39,832.90 |
$32,787.76 |
$29,698.25 |
$24,784.64 |
$21,954.28 |
$20,160.34 |
| 5.500 |
$53,966.70 |
$40,757.04 |
$33,749.87 |
$30,685.57 |
$25,833.61 |
$23,062.06 |
$21,323.32 |
| 6.000 |
$54,862.43 |
$41,693.75 |
$34,727.99 |
$31,691.04 |
$26,905.57 |
$24,196.74 |
$22,516.12 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
