| 樓價： |
$5,615,000.00 |
|
|
| 首期： |
$1,684,500.00 |
| |
| 貸款金額： |
$3,930,500.00 |
全期供款共： |
$6,305,659.94 |
| 每月供款額： |
$21,018.87 (4.125厘息計供300期) |
全期利息共： |
$2,375,159.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,807.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$56,150.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$126,338.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$48,467.97 |
$34,432.80 |
$26,879.18 |
$23,523.83 |
$18,076.15 |
$14,812.97 |
$12,642.04 |
| 1.500 |
$49,320.42 |
$35,292.55 |
$27,747.56 |
$24,398.30 |
$18,966.45 |
$15,719.50 |
$13,564.95 |
| 2.000 |
$50,182.40 |
$36,165.89 |
$28,633.58 |
$25,293.11 |
$19,883.74 |
$16,659.59 |
$14,527.89 |
| 2.500 |
$51,053.89 |
$37,052.78 |
$29,537.17 |
$26,208.15 |
$20,827.83 |
$17,632.88 |
$15,530.23 |
| 3.000 |
$51,934.88 |
$37,953.20 |
$30,458.27 |
$27,143.31 |
$21,798.46 |
$18,638.88 |
$16,571.15 |
| 3.500 |
$52,825.33 |
$38,867.09 |
$31,396.77 |
$28,098.46 |
$22,795.32 |
$19,677.01 |
$17,649.70 |
| 4.000 |
$53,725.24 |
$39,794.40 |
$32,352.58 |
$29,073.43 |
$23,818.06 |
$20,746.63 |
$18,764.81 |
| 4.125 |
$53,951.70 |
$40,028.32 |
$32,594.22 |
$29,320.26 |
$24,077.74 |
|
$19,049.16 |
| 4.500 |
$54,634.58 |
$40,735.08 |
$33,325.57 |
$30,068.06 |
$24,866.28 |
$21,847.00 |
$19,915.27 |
| 5.000 |
$55,553.33 |
$41,689.05 |
$34,315.61 |
$31,082.14 |
$25,939.56 |
$22,977.31 |
$21,099.77 |
| 5.500 |
$56,481.45 |
$42,656.25 |
$35,322.56 |
$32,115.47 |
$27,037.41 |
$24,136.71 |
$22,316.95 |
| 6.000 |
$57,418.92 |
$43,636.61 |
$36,346.25 |
$33,167.79 |
$28,159.32 |
$25,324.27 |
$23,565.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
