| 樓價： |
$57,564,000.00 |
|
|
| 首期： |
$17,269,200.00 |
| |
| 貸款金額： |
$40,294,800.00 |
全期供款共： |
$64,644,525.20 |
| 每月供款額： |
$215,481.75 (4.125厘息計供300期) |
全期利息共： |
$24,349,725.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$37,782.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$575,640.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,446,470.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$496,885.13 |
$352,999.05 |
$275,560.63 |
$241,162.17 |
$185,313.49 |
$151,860.00 |
$129,604.00 |
| 1.500 |
$505,624.37 |
$361,813.05 |
$284,463.11 |
$250,127.16 |
$194,440.71 |
$161,153.54 |
$139,065.50 |
| 2.000 |
$514,461.24 |
$370,766.37 |
$293,546.44 |
$259,300.54 |
$203,844.68 |
$170,791.26 |
$148,937.43 |
| 2.500 |
$523,395.60 |
$379,858.68 |
$302,809.95 |
$268,681.38 |
$213,523.31 |
$180,769.22 |
$159,213.18 |
| 3.000 |
$532,427.28 |
$389,089.59 |
$312,252.87 |
$278,268.49 |
$223,473.99 |
$191,082.50 |
$169,884.50 |
| 3.500 |
$541,556.09 |
$398,458.63 |
$321,874.25 |
$288,060.49 |
$233,693.61 |
$201,725.27 |
$180,941.66 |
| 4.000 |
$550,781.82 |
$407,965.26 |
$331,673.01 |
$298,055.77 |
$244,178.56 |
$212,690.80 |
$192,373.54 |
| 4.125 |
$553,103.36 |
$410,363.35 |
$334,150.27 |
$300,586.14 |
$246,840.79 |
|
$195,288.64 |
| 4.500 |
$560,104.22 |
$417,608.90 |
$341,647.93 |
$308,252.52 |
$254,924.80 |
$223,971.59 |
$204,167.83 |
| 5.000 |
$569,523.04 |
$427,388.87 |
$351,797.66 |
$318,648.71 |
$265,927.85 |
$235,559.39 |
$216,311.20 |
| 5.500 |
$579,037.99 |
$437,304.47 |
$362,120.71 |
$329,242.14 |
$277,182.81 |
$247,445.33 |
$228,789.44 |
| 6.000 |
$588,648.78 |
$447,354.89 |
$372,615.46 |
$340,030.42 |
$288,684.46 |
$259,619.96 |
$241,587.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
